| Revenue | DKK 39K | -4% |
| EBITDA | DKK 39K | -4% |
| Net profit | DKK -35K | +92% |
| Total assets | DKK 13K | -87% |
| Equity | DKK -326K | -12% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | -5 | 0 | -1 | -3 | -3 | -9 | -3 | -7 | 693 | 339 | 40 | 39 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | -5 | 0 | -1 | -3 | -3 | -9 | -3 | -7 | 693 | 339 | 40 | 39 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -5 | 0 | -1 | -3 | -3 | -9 | -3 | -7 | 693 | 339 | 40 | 39 |
| Net financials | -8 | -10 | -12 | -8 | -8 | -769 | -25 | -27 | -24 | -26 | -25 | -456 | -70 |
| Profit before tax | -13 | -16 | -12 | -8 | -11 | -772 | -34 | -30 | -31 | 667 | 314 | -415 | -31 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 61 | 70 | 5 | 4 |
| Net profit | -13 | -16 | -12 | -8 | -11 | -772 | -34 | -30 | -31 | 605 | 244 | -420 | -35 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 394 | 561 | 561 | 561 | 561 | 0 | 85 | 85 | 85 | 618 | 580 | 103 | 13 |
| Equity | 196 | 180 | 168 | 160 | 149 | -623 | -658 | -688 | -719 | -114 | 130 | -290 | -326 |
| Long-term debt | 0 | 0 | 0 | 380 | 380 | 580 | 580 | 580 | 580 | 500 | 200 | 200 | 200 |
| Short-term debt | 199 | 381 | 393 | 21 | 32 | 43 | 163 | 193 | 224 | 232 | 250 | 193 | 139 |
| Total debt | 199 | 381 | 393 | 401 | 412 | 623 | 743 | 773 | 804 | 732 | 450 | 393 | 339 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|