Riskpilot← Back to searchSign inGet full accessVÆRTSKABET ApS
APSActiveCVR 30517326Anemonevej 19Computer consultancy and computer facilities management activities · NACE 6220Est. 20074 employeeswww.verdensballetten.dk
Revenue 2025
DKK 2,3M
+23% vs 2024
EBITDA margin
12.6%
+351% vs 2024
Equity ratio
23.2%
Financial strength
Net profit 2025
DKK 226K
+344% vs 2024
| Revenue | DKK 2,3M | +23% |
| EBITDA | DKK 290K | +351% |
| Net profit | DKK 226K | +344% |
| Total assets | DKK 1,7M | +78% |
| Equity | DKK 402K | +128% |
| Employees | 4 | — |
Legal name
VÆRTSKABET ApS
CVR number
30517326
Legal form
Anpartsselskab
NACE code
6220 · Computer consultancy and computer facilities management activities
Founded
19. december 2007
Share capital
DKK 125.000
Employees
4 (FTE)
VAT registered
Yes
Audit selected
Yes
Last report
2025-09-30
Financial year
January – December
Signatory rights
Selskabet tegnes af en direktør.
Company purpose
Selskabets formål er at drive virksomhed med uddannelse af virksomheder og personer, kurser, coaching og e-learning, afholdelse af events samt anden dermed beslægtet virksomhed.
Address
Anemonevej 19
Email
jakob.s.nielsen@gmail.com
Website
www.verdensballetten.dk
Risika for professionals
Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -335 | — | 276 | -90 | 453 | 613 | 1.390 | 1.083 | 1.058 | 1.623 | 1.409 | 1.796 | 1.871 | 2.292 |
| Staff expenses | -256 | -0 | -269 | -204 | -214 | -741 | -1.095 | -1.156 | -944 | -1.414 | -1.290 | -1.621 | -1.986 | -2.002 |
| EBITDA | 15 | 0 | 6 | -293 | 239 | -128 | 295 | -73 | 113 | 208 | 120 | 175 | -115 | 290 |
| Depreciation & amort. | -0 | -0 | -9 | -12 | -8 | -7 | -7 | -8 | -16 | -46 | -35 | -46 | -0 | -0 |
| EBIT | 15 | 0 | -2 | -306 | 231 | -135 | 288 | -81 | 97 | 162 | 84 | 130 | -115 | 290 |
| Net financials | -6 | 0 | 1 | -3 | -15 | -11 | -7 | -4 | -10 | -6 | -14 | -4 | -1 | 4 |
| Profit before tax | 14 | 0 | -2 | -309 | 216 | -146 | 281 | -85 | 87 | 157 | 70 | 126 | -117 | 294 |
| Tax | -1 | -0 | 6 | -57 | 60 | -24 | 63 | -13 | 23 | 37 | 16 | 31 | -24 | 68 |
| Net profit | 15 | 0 | -8 | -251 | 156 | -122 | 217 | -72 | 64 | 120 | 54 | 95 | -92 | 226 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 369 | 0 | 517 | 405 | 880 | 322 | 656 | 732 | 2.448 | 2.522 | 1.414 | 1.314 | 975 | 1.737 |
| Equity | 16 | 0 | 8 | -244 | -88 | -209 | 8 | -65 | -0 | 119 | 174 | 269 | 177 | 402 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 41 | 6 | 87 | 87 | 106 | 102 | 90 | 149 |
| Short-term debt | -385 | 0 | 509 | 649 | 967 | 532 | 608 | 791 | 2.359 | 2.315 | 1.134 | 931 | 708 | 1.186 |
| Total debt | -385 | 0 | 509 | 649 | 967 | 532 | 648 | 797 | 2.446 | 2.402 | 1.240 | 1.033 | 798 | 1.335 |
EBITDA margin
12.6%
This company
15.8%
Market median
-20% vs market
20122025
Equity ratio
23.2%
This company
38.2%
Market median
-39% vs market
20122025
Return on equity
56.1%
This company
18.4%
Market median
+205% vs market
20122025
Net profit margin
9.8%
This company
8.1%
Market median
+21% vs market
20122025
Asset turnover
1.32×
This company
1.12×
Market median
+18% vs market
20122025
Debt / equity
3.32×
This company
0.62×
Market median
-435% vs market
20122025
- Annual report 2025Filed via CVR / Virk · Period 2024-10-01 – 2025-09-30
- Annual report 2024Filed via CVR / Virk · Period 2023-10-01 – 2024-09-30
- Annual report 2023Filed via CVR / Virk · Period 2022-10-01 – 2023-09-30
- Annual report 2022Filed via CVR / Virk · Period 2021-10-01 – 2022-09-30
- Annual report 2021Filed via CVR / Virk · Period 2020-10-01 – 2021-09-30
- Annual report 2020Filed via CVR / Virk · Period 2019-10-01 – 2020-09-30
- Annual report 2019Filed via CVR / Virk · Period 2018-10-01 – 2019-09-30
- Annual report 2018Filed via CVR / Virk · Period 2017-10-01 – 2018-09-30
- Annual report 2017Filed via CVR / Virk · Period 2016-10-01 – 2017-09-30
- Annual report 2016Filed via CVR / Virk · Period 2015-10-01 – 2016-09-30
- Annual report 2015Filed via CVR / Virk · Period 2014-10-01 – 2015-09-30
- Annual report 2014Filed via CVR / Virk · Period 2013-10-01 – 2014-09-30
- Annual report 2013Filed via CVR / Virk · Period 2012-10-01 – 2013-09-30
- Annual report 2012Filed via CVR / Virk · Period 2011-10-01 – 2012-09-30
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ML Management | Management | 2007 | — | — |
JS Management | Management | 2009 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
S MEDIA ApS | Company | 100.0% | 100.0% | 2007 |
Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive. Learn more.
S MEDIA ApS
VÆRTSKABET ApS Board members of VÆRTSKABET ApS also hold positions in 0 other companies.
| Person | Role here | Other companies |
|---|---|---|
| Mette Laub Petersen | Management | 0 companies |
| Jakob Sebastian Sick Nielsen | Management | 0 companies |