| Revenue | DKK 0 | — |
| EBITDA | DKK -66K | -288% |
| Net profit | DKK 94,2M | +46% |
| Total assets | DKK 542,9M | +19% |
| Equity | DKK 487,3M | +24% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -34 | -68 | -82 | -17 | -66 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -34 | -68 | -82 | -17 | -66 |
| Net financials | 20.239 | -22.117 | 42.773 | 64.489 | 94.149 |
| Profit before tax | 20.205 | -22.185 | 42.691 | 64.472 | 94.083 |
| Tax | -49 | 6 | 123 | -10 | -98 |
| Net profit | 20.254 | -22.191 | 42.568 | 64.482 | 94.181 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 436.084 | 361.684 | 398.106 | 455.924 | 542.880 |
| Equity | 308.309 | 286.118 | 328.686 | 393.167 | 487.348 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 127.775 | 75.566 | 69.262 | 62.757 | 55.532 |
| Total debt | 127.775 | 75.566 | 69.262 | 62.757 | 55.532 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
MS Chief Executive Officer | Chief Executive Officer | 2008 |
ET Management | Management | 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2007 | |
| Chairman | 2007 | |
| Board of Directors | 2013 | |
| Former (3) | ||
| Board of Directors | 2018 – 2021 | |
| Board of Directors | 2007 – 2008 | |
| Board of Directors | 2013 – 2018 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2018 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Spanggaard Larsen | Chief Executive Officer | 0 companies |
| Erik Thøger Andersen | Management | 0 companies |
| Karsten John Hjarsø | Board of Directors | 0 companies |
| Jens Hørby Jensen | Board of Directors | 0 companies |
| Henrik Kring Schmidt | Board of Directors | 0 companies |
| Peter Schäfer | Chairman | 0 companies |
| Jørn Erik Asmussen | Board of Directors | 0 companies |
| Ann Christina Egsgaard Madsen | Board of Directors | 0 companies |