| Revenue | DKK 1,9M | +39% |
| EBITDA | DKK 640K | +972% |
| Net profit | DKK 793K | +261% |
| Total assets | DKK 4,5M | -21% |
| Equity | DKK 3,3M | +28% |
| Employees | 3 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4.566 | 8.332 | 2.877 | 3.284 | 2.995 | -3.919 | 2.508 | -1.591 | 6.379 | 244 | 1.885 | 1.377 | 1.919 |
| Staff expenses | -4.239 | -5.596 | -2.531 | -2.591 | -3.626 | -3.039 | -1.921 | -1.962 | -1.759 | -1.320 | -1.518 | -1.317 | -1.278 |
| EBITDA | 327 | 2.736 | 347 | 693 | -631 | -6.958 | 587 | -3.553 | 4.620 | -1.077 | 367 | 60 | 640 |
| Depreciation & amort. | -0 | -93 | -25 | -59 | -29 | -29 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 327 | 2.643 | 321 | 634 | -660 | -6.988 | 587 | -3.553 | 4.620 | -1.077 | 367 | 60 | 640 |
| Net financials | -31 | -2.328 | -475 | -653 | 1.392 | 8.475 | -298 | -124 | -275 | -2.302 | 36 | 160 | 153 |
| Profit before tax | 296 | 315 | -154 | -19 | 732 | 2.635 | 344 | -3.549 | 4.345 | -3.378 | 403 | 220 | 793 |
| Tax | 113 | -52 | -27 | 52 | 162 | -0 | -0 | -0 | -95 | -0 | -0 | -0 | -0 |
| Net profit | 183 | 367 | -126 | -71 | 570 | 2.678 | 250 | -3.925 | 4.439 | -3.378 | 403 | 220 | 793 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8.148 | 9.099 | 9.463 | 12.422 | 12.875 | 15.176 | 22.664 | 23.177 | 9.872 | 5.539 | 5.791 | 5.701 | 4.528 |
| Equity | 1.767 | 2.085 | 1.910 | 1.789 | 2.309 | 4.935 | 5.132 | 1.153 | 5.537 | 2.103 | 2.448 | 2.609 | 3.341 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5.573 | 6.258 | 6.825 | 9.852 | 9.624 | 10.241 | 17.532 | 22.024 | 4.334 | 3.436 | 3.343 | 3.092 | 1.187 |
| Total debt | 5.573 | 6.258 | 6.825 | 9.852 | 9.624 | 10.241 | 17.532 | 22.024 | 4.334 | 3.436 | 3.343 | 3.092 | 1.187 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2007 | — | — | |
| Chairman | 2007 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Bjarne Tolstrup Jensen | Board of Directors | 0 companies |
| John Tolstrup Jensen | Chairman | 0 companies |