| Revenue | DKK 1,8B | -17% |
| EBITDA | DKK 114,5M | +70% |
| Net profit | DKK 86,7M | +85% |
| Total assets | DKK 1B | -2% |
| Equity | DKK 413,4M | +27% |
| Employees | 520 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 947.903 | 923.527 | 1.011.943 | 1.056.867 | 1.380.799 | 1.641.217 | 1.455.051 | 1.627.464 | 1.595.444 | 1.887.431 | 2.070.840 | 2.100.951 | 1.751.466 |
| Staff expenses | -153.390 | -173.472 | -218.411 | -257.382 | -293.918 | -0 | -0 | -0 | -0 | -0 | -376.490 | -373.739 | -371.541 |
| EBITDA | 12.052 | 20.803 | 87.919 | 100.369 | 115.577 | 102.551 | 59.767 | 98.549 | 5.365 | -39.856 | 47.992 | 67.195 | 114.494 |
| Depreciation & amort. | -5.170 | -7.014 | -9.496 | -11.243 | -13.203 | -0 | -0 | -0 | -0 | -0 | -11.356 | -9.554 | -11.267 |
| EBIT | 6.882 | 13.789 | 78.423 | 89.125 | 102.373 | 102.551 | 59.767 | 98.549 | 5.365 | -39.856 | 36.636 | 57.641 | 103.227 |
| Net financials | -161 | 759 | -1.263 | 778 | 6.791 | -2.796 | 5.694 | 8.178 | 11.412 | 3.944 | 3.453 | 2.690 | 8.054 |
| Profit before tax | 30.197 | 11.386 | 77.160 | 90.333 | 109.793 | 100.330 | 65.462 | 106.727 | 16.777 | -32.923 | 40.089 | 60.331 | 111.281 |
| Tax | 6.617 | 2.122 | 16.852 | 20.182 | 24.200 | 22.136 | 14.442 | 23.567 | 3.858 | -7.225 | 8.821 | 13.354 | 24.558 |
| Net profit | 23.580 | 9.264 | 60.307 | 70.151 | 85.593 | 78.195 | 51.020 | 83.160 | 12.919 | -25.698 | 31.268 | 46.977 | 86.723 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 332.827 | 502.276 | 645.586 | 573.211 | 567.211 | 623.423 | 604.848 | 715.160 | 760.024 | 908.237 | 822.072 | 1.067.316 | 1.043.120 |
| Equity | 68.561 | 77.826 | 138.133 | 178.285 | 223.877 | 252.072 | 253.092 | 281.252 | 274.171 | 248.473 | 279.741 | 326.718 | 413.441 |
| Long-term debt | 11.433 | 9.197 | 15.202 | 14.335 | 18.684 | 17.689 | 11.431 | 35.974 | 43.077 | 51.083 | 49.227 | 55.315 | 51.356 |
| Short-term debt | 233.403 | 395.097 | 454.247 | 328.516 | 275.838 | 286.952 | 276.985 | 317.012 | 327.060 | 501.911 | 407.025 | 572.758 | 547.318 |
| Total debt | 244.836 | 404.293 | 469.449 | 342.851 | 294.522 | 304.640 | 288.416 | 352.986 | 370.137 | 552.994 | 456.252 | 628.073 | 598.674 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EB Management | Management | 2015 | — | — |
JE Management | Management | 2019 | — | — |
MS Chief Executive Officer | Chief Executive Officer | 2008 | — | — |
ET Management | Management | 2015 | — | — |
JE Management | Management | 2015 | — | — |
LT Management | Management | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2007 | — | — | |
| Chairman | 2007 | — | — | |
| Board of Directors | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CG JENSEN HOLDING A/S | Company | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Eric Boesgaard | Management | 0 companies |
| Jan Erik Johansen | Management | 0 companies |
| Michael Spanggaard Larsen | Chief Executive Officer | 0 companies |
| Erik Thøger Andersen | Management | 0 companies |
| Jørn Erik Asmussen | Management | 0 companies |
| Lasse Toft | Management | 0 companies |
| Karsten John Hjarsø | Board of Directors | 0 companies |
| Jens Hørby Jensen | Board of Directors | 0 companies |
| Henrik Kring Schmidt | Board of Directors | 0 companies |
| Peter Schäfer | Chairman | 0 companies |
| Ann Christina Egsgaard Madsen | Board of Directors | 0 companies |