| Revenue | DKK 725K | -61% |
| EBITDA | DKK 25K | -65% |
| Net profit | DKK 10K | -75% |
| Total assets | DKK 821K | +29% |
| Equity | DKK 200K | +5% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 649 | 197 | 1.068 | 1.907 | 1.098 | 1.436 | 1.297 | 550 | 1.120 | 729 | 1.553 | 1.853 | 725 |
| Staff expenses | -607 | -156 | -806 | -971 | -1.025 | -1.017 | -1.243 | -1.120 | -949 | -485 | -1.358 | -1.782 | -700 |
| EBITDA | 42 | 42 | 263 | 936 | 73 | 420 | 54 | -570 | 171 | 245 | 196 | 72 | 25 |
| Depreciation & amort. | 12 | -0 | -0 | -0 | -4 | -9 | -17 | -14 | -6 | -0 | -0 | -0 | -0 |
| EBIT | 30 | 42 | 263 | 936 | 70 | 410 | 37 | -584 | 165 | 245 | 196 | 72 | 25 |
| Net financials | -17 | -24 | -31 | -4 | -28 | -21 | -18 | -44 | -50 | -13 | -15 | -14 | -9 |
| Profit before tax | 14 | 17 | 232 | 933 | 41 | 389 | 19 | -628 | 115 | 232 | 180 | 58 | 16 |
| Tax | 7 | 5 | 57 | 226 | 9 | 98 | 11 | -12 | -0 | -0 | 9 | 16 | 5 |
| Net profit | 6 | 12 | 175 | 706 | 33 | 292 | 8 | -616 | 115 | 232 | 171 | 41 | 10 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 897 | 933 | 971 | 670 | 970 | 1.129 | 1.209 | 879 | 594 | 718 | 1.378 | 636 | 821 |
| Equity | 392 | 405 | 579 | 116 | 148 | 440 | 447 | -169 | -54 | 177 | 149 | 190 | 200 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 398 | 416 | 243 | 479 | 738 | 690 | 750 | 1.048 | 648 | 541 | 1.230 | 446 | 621 |
| Total debt | 398 | 416 | 243 | 479 | 738 | 690 | 750 | 1.048 | 648 | 541 | 1.230 | 446 | 621 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ND Management | Management | 2007 | — | — |
KH Management | Management | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
NDJ HOLDING ApS | Company | 100.0% | 100.0% | 2026 |
HELLMUTH HOLDING ApS | Company | 50.0% | 50.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Niels Damgaard-Jensen | Management | 0 companies |
| Kim Husmer Hellmuth | Management | 0 companies |