| Revenue | DKK 68K | -24% |
| EBITDA | DKK 29K | -29% |
| Net profit | DKK 22K | -30% |
| Total assets | DKK 143K | +15% |
| Equity | DKK 136K | +20% |
| Employees | 3 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 185 | 133 | 143 | 131 | 117 | 130 | 83 | 81 | 87 | 84 | 63 | 85 | 90 | 68 |
| Staff expenses | -117 | -140 | -106 | -85 | -109 | -101 | -55 | -44 | -59 | -42 | -40 | -44 | -50 | -40 |
| EBITDA | 68 | 7 | 37 | 47 | 8 | 29 | 28 | 37 | 28 | 42 | 23 | 41 | 40 | 29 |
| Depreciation & amort. | -0 | -0 | 0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 68 | 7 | 37 | 47 | 8 | 29 | 28 | 37 | 28 | 42 | 23 | 41 | 40 | 29 |
| Net financials | -7 | -7 | -4 | -1 | 1 | 1 | 1 | -0 | -0 | -0 | -1 | 0 | 0 | 0 |
| Profit before tax | 61 | 14 | 33 | 46 | 9 | 30 | 28 | 37 | 27 | 42 | 23 | 41 | 41 | 29 |
| Tax | 15 | 3 | 13 | 7 | 2 | 7 | 6 | 8 | 9 | 9 | 5 | 9 | 9 | 6 |
| Net profit | 45 | 10 | 20 | 38 | 7 | 23 | 22 | 29 | 19 | 33 | 18 | 32 | 32 | 22 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 66 | 71 | 60 | 68 | 74 | 105 | 103 | 88 | 106 | 124 | 125 | 98 | 125 | 143 |
| Equity | -14 | -25 | -5 | 33 | 40 | 64 | 86 | 69 | 59 | 91 | 109 | 82 | 114 | 136 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 80 | 95 | 64 | 35 | 34 | 42 | 17 | 19 | 47 | 32 | 16 | 16 | 11 | 7 |
| Total debt | 80 | 95 | 64 | 35 | 34 | 42 | 17 | 19 | 47 | 32 | 16 | 16 | 11 | 7 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|