| Revenue | DKK -63K | -2% |
| EBITDA | DKK -261K | -21% |
| Net profit | DKK 4M | +140% |
| Total assets | DKK 81,1M | -28% |
| Equity | DKK 76,8M | -32% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -12 | -30 | -87 | — | -70 | -34 | -85 | -34 | -37 | -52 | -61 | -64 | -63 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -12 | -30 | -87 | -25 | -70 | -34 | -85 | -34 | -172 | -189 | -199 | -216 | -261 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -12 | -30 | -87 | -25 | -70 | -34 | -85 | -34 | -172 | -189 | -199 | -216 | -261 |
| Net financials | -20 | -21 | -62 | -83 | -15 | 15 | 1.112 | 77.378 | 8.924 | 11.548 | 1.465 | -9.522 | 4.354 |
| Profit before tax | -33 | -51 | -149 | -108 | -84 | -18 | 1.027 | 77.344 | 8.752 | 11.359 | 1.266 | -9.738 | 4.093 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -31 | 178 | 198 | 131 |
| Net profit | -33 | -51 | -149 | -108 | -84 | -18 | 1.027 | 77.344 | 8.752 | 11.390 | 1.088 | -9.936 | 3.962 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 598 | 568 | 10.528 | 10.531 | 12.348 | 12.434 | 20.668 | 109.634 | 113.186 | 124.589 | 125.815 | 113.448 | 81.140 |
| Equity | 54 | 3 | 5.854 | 5.746 | 5.662 | 5.643 | 6.670 | 104.199 | 112.951 | 124.340 | 125.428 | 112.992 | 76.755 |
| Long-term debt | 0 | 0 | 4.000 | 4.060 | 6.551 | 6.656 | 7.664 | 0 | 0 | 0 | 0 | 0 | 4.006 |
| Short-term debt | 544 | 565 | 674 | 725 | 135 | 135 | 6.334 | 5.435 | 235 | 249 | 387 | 456 | 379 |
| Total debt | 544 | 565 | 4.674 | 4.785 | 6.686 | 6.791 | 13.997 | 5.435 | 235 | 249 | 387 | 456 | 4.385 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HF Management | Management | 2014 | — | — |
HG Management | Management | 2020 | — | — |
JE Founder | Founder | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Faber Andersen | Management | 0 companies |
| Henrik Gram | Management | 0 companies |
| Johan Ewald Lorentzen | Founder | 0 companies |