| Revenue | DKK 4,9M | -53% |
| EBITDA | DKK 2,3M | -73% |
| Net profit | DKK 1,2M | -79% |
| Total assets | DKK 14M | +13% |
| Equity | DKK 9,9M | +14% |
| Employees | 5 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 488 | 596 | 2.912 | 3.324 | 1.678 | 3.420 | 3.933 | 4.647 | 2.611 | 1.311 | 3.012 | 3.607 | 10.471 | 4.950 |
| Staff expenses | -0 | -431 | -302 | -537 | -629 | -969 | -985 | -1.509 | -421 | -778 | -445 | -1.436 | -2.116 | -2.659 |
| EBITDA | 230 | -58 | 1.995 | 1.559 | 1.049 | 2.388 | 2.948 | 3.138 | 2.071 | 533 | 2.526 | 1.948 | 8.354 | 2.253 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -781 | -1.641 | -1.686 | -1.506 | -1.943 | -3.625 | -1.435 | -1.182 | -835 | -607 |
| EBIT | 230 | -58 | 1.995 | 1.559 | 267 | 747 | 1.262 | 1.632 | 128 | -3.092 | 1.090 | 767 | 7.520 | 1.646 |
| Net financials | -32 | -28 | -59 | -154 | -219 | -271 | -232 | -136 | -3.030 | -516 | -358 | -221 | -28 | 7 |
| Profit before tax | 198 | -86 | 1.936 | 1.406 | 49 | 476 | 1.030 | 1.497 | -1.670 | -3.608 | 732 | 545 | 7.492 | 1.653 |
| Tax | 55 | -16 | 491 | 329 | 15 | 106 | 212 | 344 | -83 | -792 | 174 | 131 | 1.605 | 408 |
| Net profit | 143 | -70 | 1.445 | 1.076 | 33 | 370 | 818 | 1.153 | -1.586 | -2.816 | 558 | 414 | 5.887 | 1.245 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.555 | 3.774 | 5.373 | 11.976 | 12.258 | 11.751 | 9.532 | 13.171 | 12.417 | 9.381 | 8.061 | 7.453 | 12.418 | 14.031 |
| Equity | — | 870 | 2.316 | 2.892 | 2.925 | 2.296 | 3.114 | 4.266 | 2.599 | -218 | 341 | 3.143 | 8.630 | 9.875 |
| Long-term debt | 0 | 1.323 | 1.607 | 4.967 | 0 | 3.498 | 2.626 | 3.168 | 2.760 | 1.634 | 1.202 | 652 | 145 | 0 |
| Short-term debt | 582 | 1.565 | 1.419 | 3.972 | 4.303 | 5.681 | 3.274 | 5.145 | 6.481 | 7.798 | 6.290 | 3.387 | 3.206 | 3.707 |
| Total debt | 582 | 2.888 | 3.025 | 9.084 | 9.332 | 9.179 | 5.900 | 8.312 | 9.241 | 9.432 | 7.493 | 4.039 | 3.351 | 3.707 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SV Management | Management | 2022 | — | — |
KB Management | Management | 2007 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2012 | — | — | |
| Chairman | 2026 | — | — | |
| Board of Directors | 2019 | — | — | |
| Chairman | 2012 | — | — | |
| Chairman | 2019 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2017 | — | — | |
| Board of Directors | 2026 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2026 | |
RASMUS HANSEN HOLDING ApS | Company | 50.0% | 50.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Sarah Viborg | Management | 0 companies |
| Kurt Bjørn Nielsen | Management | 0 companies |
| Karsten Hvas Petersen | Board of Directors | 0 companies |
| Ove Fjordmand | Chairman | 0 companies |
| Jens Iversen | Board of Directors | 0 companies |
| Rasmus Gert Hansen | Chairman | 0 companies |
| Hans Jørgen Klode | Chairman | 0 companies |
| Martin Viborg | Board of Directors | 0 companies |
| Frank Viborg Dalsø | Board of Directors | 0 companies |
| Lis Viborg | Chairman | 0 companies |
| Hendrik Helmut Dieter Höltershinken | Board of Directors | 0 companies |