| Revenue | DKK -689K | +208% |
| EBITDA | DKK -689K | -208% |
| Net profit | DKK 17,3M | -9% |
| Total assets | DKK 129,7M | +20% |
| Equity | DKK 122,1M | +13% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -230 | -567 | -328 | -224 | -689 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -230 | -567 | -328 | -224 | -689 |
| Depreciation & amort. | -194 | -194 | -2.035 | -76 | -271 |
| EBIT | -424 | -761 | -2.362 | -300 | -960 |
| Net financials | 15.590 | 4.920 | 16.311 | 19.844 | 18.762 |
| Profit before tax | 15.166 | 4.159 | 13.948 | 19.544 | 17.802 |
| Tax | 513 | -0 | -0 | 491 | 535 |
| Net profit | 14.653 | 4.159 | 13.948 | 19.054 | 17.267 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 81.529 | 93.488 | 98.553 | 108.195 | 129.695 |
| Equity | 81.496 | 93.449 | 98.515 | 108.130 | 122.082 |
| Long-term debt | 0 | 0 | 0 | 0 | 2.792 |
| Short-term debt | 34 | 39 | 39 | 65 | 4.820 |
| Total debt | 34 | 39 | 39 | 65 | 7.613 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
CS Management | Management | 2007 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 66.67–89.99% | 66.67–89.99% | 2022 | |
| Company | 25–33.32% | 15–19.99% | 2022 | |
| Company | 100% | 100% | 2022 | |
| Individual | 25–33.32% | 15–19.99% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Claus Schøllhammer Rasmussen | Management | 0 companies |