| Revenue | DKK 2M | -901% |
| EBITDA | DKK 2M | +901% |
| Net profit | DKK -28K | +79% |
| Total assets | DKK 90,1M | -16% |
| Equity | DKK 7,3M | +0% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -196 | -36 | -26 | -26 | -53 | -25 | -94 | -99 | -57 | -13 | -12 | -14 | -250 | 2.005 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -196 | -36 | -26 | -26 | -53 | -25 | -94 | -99 | -57 | -13 | -12 | -14 | -250 | 2.005 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -196 | -36 | -26 | -26 | -53 | -25 | -94 | -99 | -57 | -13 | -12 | -14 | -250 | 2.005 |
| Net financials | -628 | -1.166 | -668 | -156 | -713 | -1.859 | -799 | 13.398 | 286 | 300 | 312 | 210 | -1.297 | -1.985 |
| Profit before tax | -825 | -1.202 | -694 | -183 | -766 | -1.884 | -892 | 13.298 | 229 | 287 | 300 | 196 | -1.548 | 20 |
| Tax | 142 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -1.419 | 47 |
| Net profit | -966 | -1.202 | -694 | -183 | -766 | -1.884 | -892 | 13.298 | 229 | 287 | 300 | 196 | -129 | -28 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 19.436 | 14.689 | 14.679 | 14.604 | 14.598 | 13.445 | 13.449 | 6.753 | 7.057 | 7.374 | 7.705 | 7.505 | 106.922 | 90.121 |
| Equity | -1.208 | -2.410 | -3.105 | -3.288 | -4.054 | -5.937 | -6.830 | 6.469 | 6.698 | 6.985 | 7.284 | 7.480 | 7.351 | 7.324 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 20.644 | 17.100 | 17.783 | 17.891 | 18.652 | 19.383 | 20.278 | 284 | 359 | 389 | 421 | 25 | 99.571 | 82.798 |
| Total debt | 20.644 | 17.100 | 17.783 | 17.891 | 18.652 | 19.383 | 20.278 | 284 | 359 | 389 | 421 | 25 | 99.571 | 82.798 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JH Management | Management | 2007 | — | — |
JK Management | Management | 2007 | — | — |
NV Management | Management | 2018 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KRAGMANN INVEST ApS | Company | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Holm Pedersen | Management | 0 companies |
| Jesper Kragmann | Management | 0 companies |
| Niels Vestergaard | Management | 0 companies |