| Revenue | DKK -45 | +0% |
| EBITDA | DKK -45 | +0% |
| Net profit | DKK 623 | +116% |
| Total assets | DKK 47K | +1% |
| Equity | DKK 12K | +6% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 460 | 196 | -30 | -18 | -9 | -10 | -7 | -7 | -6 | 0 | -0 | -0 | -0 |
| Staff expenses | -240 | -30 | -150 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 220 | 166 | -180 | -18 | -9 | -10 | -7 | -7 | -6 | 0 | -0 | -0 | -0 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 220 | 166 | -180 | -18 | -9 | -10 | -7 | -7 | -6 | 0 | -0 | -0 | -0 |
| Net financials | -5 | -3 | -11 | -5 | -1 | -2 | -5 | -4 | -8 | -5 | -4 | -4 | 1 |
| Profit before tax | 215 | 163 | -190 | -24 | -10 | -12 | -13 | -11 | -14 | -5 | -4 | -4 | 1 |
| Tax | 0 | 42 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 215 | 121 | -190 | -24 | -10 | -12 | -13 | -11 | -14 | -5 | -4 | -4 | 1 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 388 | 478 | 154 | 97 | 79 | 171 | 160 | 159 | 159 | 107 | 107 | 46 | 47 |
| Equity | 324 | 397 | 107 | 83 | 73 | 61 | 48 | 38 | 24 | 19 | 15 | 11 | 12 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 64 | 81 | 48 | 14 | 7 | 110 | 112 | 121 | 135 | 88 | 92 | 35 | 35 |
| Total debt | 64 | 81 | 48 | 14 | 7 | 110 | 112 | 121 | 135 | 88 | 92 | 35 | 35 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|