| Revenue | DKK 538K | -39% |
| EBITDA | DKK 538K | -39% |
| Net profit | DKK 129K | +110% |
| Total assets | DKK 8,9M | -4% |
| Equity | DKK 377K | +52% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 387 | 1.102 | -15 | 153 | 261 | 878 | 538 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 0 | 0 | 0 | 0 | 0 | 0 | 387 | 1.102 | -15 | 153 | 261 | 878 | 538 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 0 | 0 | 0 | 0 | 0 | 0 | 387 | 1.102 | -15 | 153 | 261 | 878 | 538 |
| Net financials | 9 | 5 | 5 | 2 | 2 | 498 | -19 | -875 | -221 | 1.554 | -51 | -2.049 | -404 |
| Profit before tax | 9 | 5 | 5 | 2 | 2 | 498 | 368 | 226 | -236 | 1.706 | 210 | -1.171 | 134 |
| Tax | 2 | 1 | 4 | 0 | 0 | 0 | 143 | 3 | 45 | 379 | -9 | 84 | 5 |
| Net profit | 7 | 3 | 1 | 1 | 1 | 498 | 225 | 223 | -281 | 1.327 | 219 | -1.255 | 129 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 159 | 164 | 169 | 171 | 173 | 10.765 | 10.600 | 9.775 | 9.600 | 11.200 | 11.200 | 9.200 | 8.863 |
| Equity | 153 | 156 | 157 | 158 | 159 | 449 | 466 | 464 | 184 | 1.398 | 1.502 | 248 | 377 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 7 | 8 | 12 | 13 | 13 | 10.316 | 9.991 | 9.188 | 9.294 | 9.680 | 9.575 | 8.830 | 8.363 |
| Total debt | 7 | 8 | 12 | 13 | 13 | 10.316 | 9.991 | 9.188 | 9.294 | 9.680 | 9.575 | 8.830 | 8.363 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SK Management | Management | 2011 | — | — |
LS Founder | Founder | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2017 | |
| Individual | 50.0% | 50.0% | 2017 | |
E-ADMINISTRATION ApS | Company | 25.0% | 25.0% | 2017 |
A-ADMINISTRATION ApS | Company | 25.0% | 25.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Steen Kvolbæk Pedersen | Management | 0 companies |
| Lars Sloth | Founder | 0 companies |