| Revenue | DKK -6K | -8% |
| EBITDA | DKK -6K | +8% |
| Net profit | DKK 101K | -1% |
| Total assets | DKK 2M | +7% |
| Equity | DKK 285K | +55% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | -4 | -6 | -5 | -4 | -4 | -5 | -4 | -5 | -4 | -4 | -9 | -7 | -6 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | -4 | -6 | -5 | -4 | -4 | -5 | -4 | -5 | -4 | -4 | -9 | -7 | -6 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -4 | -6 | -5 | -4 | -4 | -5 | -4 | -5 | -4 | -4 | -9 | -7 | -6 |
| Net financials | 351 | 30 | 36 | -407 | -535 | -28 | -69 | 214 | 120 | 126 | 131 | 116 | 95 | 77 |
| Profit before tax | 346 | 27 | 30 | -412 | -539 | -32 | -74 | 209 | 116 | 121 | 127 | 106 | 88 | 70 |
| Tax | -0 | -11 | -22 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -13 | -14 | -14 | -31 |
| Net profit | 346 | 37 | 52 | -412 | -539 | -32 | -74 | 209 | 116 | 121 | 140 | 120 | 102 | 101 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 882 | 941 | 1.111 | 1.107 | 889 | 842 | 860 | 1.152 | 1.319 | 1.468 | 1.621 | 1.737 | 1.837 | 1.957 |
| Equity | 348 | 386 | 432 | 21 | -518 | -551 | -624 | -415 | -300 | -178 | -39 | 82 | 184 | 285 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 533 | 556 | 678 | 723 | 802 | 878 | 1.066 | 1.222 | 1.401 | 1.646 | 1.660 | 1.655 | 1.653 | 1.671 |
| Total debt | 533 | 556 | 678 | 723 | 802 | 878 | 1.066 | 1.222 | 1.401 | 1.646 | 1.660 | 1.655 | 1.653 | 1.671 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|