| Revenue | DKK -241K | +119% |
| EBITDA | DKK -325K | +48% |
| Net profit | DKK -580K | +45% |
| Total assets | DKK 5,4M | +3% |
| Equity | DKK -8,9M | -7% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.088 | 1.213 | 953 | 86 | -238 | 134 | 103 | 369 | 214 | 664 | 107 | -110 | -241 |
| Staff expenses | -1.195 | -1.815 | -818 | -5 | -0 | -243 | -579 | -511 | -552 | -546 | -180 | -520 | -84 |
| EBITDA | -86 | -602 | 136 | 80 | -238 | -108 | -476 | -142 | -338 | 118 | -73 | -630 | -325 |
| Depreciation & amort. | -100 | -182 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -186 | -784 | 136 | 80 | -238 | -108 | -476 | -142 | -338 | 118 | -73 | -630 | -325 |
| Net financials | -213 | -2.279 | -338 | -138 | -163 | -194 | -135 | -1.899 | -289 | -336 | -1.615 | -427 | -423 |
| Profit before tax | -399 | -3.063 | 118 | -57 | -401 | -302 | -611 | -2.041 | -627 | -218 | -1.688 | -1.057 | -747 |
| Tax | -89 | -704 | -18 | -13 | -88 | -66 | -131 | -433 | -135 | 39 | -0 | -0 | -167 |
| Net profit | -310 | -2.358 | 136 | -45 | -313 | -236 | -480 | -1.608 | -492 | -257 | -1.688 | -1.057 | -580 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.172 | 8.473 | 14.759 | 18.472 | 20.805 | 23.372 | 2.990 | 4.143 | 5.023 | 5.772 | 4.753 | 5.201 | 5.353 |
| Equity | 113 | -2.245 | -2.109 | -2.153 | -2.466 | -2.702 | -3.182 | -4.791 | -5.283 | -5.540 | -7.228 | -8.285 | -8.865 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 6.020 | 10.718 | 16.868 | 20.626 | 23.271 | 26.074 | 6.172 | 8.933 | 10.305 | 11.312 | 11.981 | 13.486 | 14.219 |
| Total debt | 6.020 | 10.718 | 16.868 | 20.626 | 23.271 | 26.074 | 6.172 | 8.933 | 10.305 | 11.312 | 11.981 | 13.486 | 14.219 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LP Founder | Founder | 2007 | — | — |
HS Unofficial title | Unofficial title | 2025 | — | — |
TN Management | Management | 2009 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
AVO GROUP HOLDING ApS | Company | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Lydia Pedersen | Founder | 0 companies |
| Henrik Selchau Poulsen | Unofficial title | 0 companies |
| Thomas Noel Fynbo Petersen | Management | 0 companies |