| Revenue | DKK -26K | +108% |
| EBITDA | DKK -32K | -164% |
| Net profit | DKK -178K | -195% |
| Total assets | DKK 2,8M | -26% |
| Equity | DKK 1,4M | -11% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -9 | -9 | -4 | -10 | -8 | -9 | -11 | -10 | -10 | -11 | -11 | -12 | -26 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -9 | -9 | -4 | -10 | -8 | -9 | -11 | -10 | -10 | -11 | -11 | -12 | -32 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -9 | -9 | -4 | -10 | -8 | -9 | -11 | -10 | -10 | -11 | -11 | -12 | -32 |
| Net financials | 1.002 | 407 | 400 | 1.425 | 2.311 | 78 | -2.723 | -249 | -3.589 | 1.397 | 1.556 | 200 | -145 |
| Profit before tax | 993 | 398 | 397 | 1.416 | 2.304 | 69 | -2.734 | -260 | -3.600 | 1.387 | 1.545 | 187 | -178 |
| Tax | -0 | -2 | -1 | -2 | -1 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 994 | 399 | 398 | 1.418 | 2.305 | 69 | -2.734 | -260 | -3.600 | 1.387 | 1.545 | 187 | -178 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.465 | 2.294 | 2.617 | 4.143 | 7.031 | 6.823 | 4.548 | 4.400 | 1.468 | 1.807 | 3.500 | 3.808 | 2.835 |
| Equity | 1.889 | 2.038 | 2.306 | 3.574 | 5.478 | 5.048 | 2.352 | 2.198 | -1.402 | -143 | 1.402 | 1.589 | 1.411 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.264 |
| Short-term debt | 521 | 173 | 182 | 473 | 1.461 | 1.321 | 2.168 | 2.202 | 2.196 | 1.799 | 1.852 | 2.058 | 159 |
| Total debt | 521 | 173 | 182 | 473 | 1.461 | 1.321 | 2.168 | 2.202 | 2.196 | 1.799 | 1.852 | 2.058 | 1.423 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|