| Revenue | DKK -9K | +4% |
| EBITDA | DKK -9K | -4% |
| Net profit | DKK -55K | -128% |
| Total assets | DKK 467K | -8% |
| Equity | DKK 288K | -16% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | -5 | -5 | -5 | -5 | 0 | 32 | -46 | -15 | -7 | -8 | -9 | -9 | -9 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | -5 | -5 | -5 | -5 | 0 | 32 | -46 | -15 | -7 | -8 | -9 | -9 | -9 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -5 | -5 | -5 | -5 | 0 | 32 | -46 | -15 | -7 | -8 | -9 | -9 | -9 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 240 | -87 | 274 | -274 | 273 | -103 | 198 | -49 |
| Profit before tax | -5 | -5 | -5 | -5 | -5 | 0 | 272 | -134 | 259 | -282 | 265 | -112 | 189 | -58 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -34 | -23 | -4 | -77 | 82 | -1 | -7 | -3 |
| Net profit | -5 | -5 | -5 | -5 | -5 | 0 | 307 | -111 | 263 | -204 | 183 | -111 | 196 | -55 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 140 | 140 | 140 | 140 | 140 | 375 | 701 | 521 | 694 | 186 | 499 | 405 | 507 | 467 |
| Equity | 115 | 110 | 105 | 100 | 95 | 95 | 402 | 291 | 554 | 75 | 258 | 147 | 343 | 288 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 84 | 0 |
| Short-term debt | 25 | 30 | 35 | 40 | 45 | 280 | 300 | 230 | 139 | 112 | 241 | 258 | 80 | 179 |
| Total debt | 25 | 30 | 35 | 40 | 45 | 280 | 300 | 230 | 139 | 112 | 241 | 258 | 164 | 179 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MN Founder | Founder | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Mette Nørgaard Kier | Founder | 0 companies |