| Revenue | DKK -964K | -147% |
| EBITDA | DKK -1,5M | -844% |
| Net profit | DKK -1,5M | -1011% |
| Total assets | DKK 56K | -96% |
| Equity | DKK -1,2M | -491% |
| Employees | 4 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Revenue | 185 | -268 | 541 | 2.031 | -964 |
| Staff expenses | -211 | -1 | -61 | -1.835 | -553 |
| EBITDA | -26 | -269 | 480 | 196 | -1.459 |
| Depreciation & amort. | -0 | -0 | -2 | -11 | 29 |
| EBIT | -26 | -269 | 478 | 184 | -1.488 |
| Net financials | 10 | 20 | 4 | 43 | 20 |
| Profit before tax | -15 | -249 | 481 | 228 | -1.468 |
| Tax | -0 | 62 | 116 | 64 | 21 |
| Net profit | -15 | -312 | 366 | 163 | -1.488 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Total assets | 436 | 64 | 639 | 1.532 | 56 |
| Equity | 86 | -226 | 140 | 303 | -1.185 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 351 | 290 | 499 | 1.229 | 1.240 |
| Total debt | 351 | 290 | 499 | 1.229 | 1.240 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
AM Management | Management | 2011 – 2018 |
CS Management | Management | 2007 – 2008 |
JC Management | Management | 2008 – 2009 |
CJ Management | Management | 2011 – 2011 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
| Chairman | 2011 – 2011 | |
| Board of Directors | 2011 – 2011 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Moesgaard | Management | 0 companies |
| Caroline Sundorph Pontoppidan | Management | 0 companies |
| Jesper Clausen | Management | 0 companies |
| Christian Johann Gerhard Jaspers | Management | 0 companies |
| Johan Henrik Garde Fugmann | Chairman | 0 companies |
| Jacob Moesgaard | Board of Directors | 0 companies |