| Revenue | DKK 27K | -63% |
| EBITDA | DKK 27K | -19% |
| Net profit | DKK 20K | -20% |
| Total assets | DKK 6M | -25% |
| Equity | DKK 2,8M | +1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 72 | 72 | 72 | 72 | 72 | 72 | 72 | 72 | 72 | 72 | 72 | 72 | 27 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 40 | 26 | 26 | 30 | 35 | 28 | 28 | 24 | 31 | 29 | 26 | 33 | 27 |
| Depreciation & amort. | -12 | -12 | -12 | -12 | -12 | -12 | -12 | -9 | -8 | -52 | -52 | -0 | -0 |
| EBIT | 28 | 14 | 14 | 17 | 23 | 16 | 16 | 15 | 23 | -23 | -26 | 33 | 27 |
| Net financials | -29 | -26 | -19 | -15 | -15 | -15 | -15 | -15 | -11 | -0 | -0 | 0 | -0 |
| Profit before tax | -1 | -12 | -5 | 2 | 8 | 1 | 1 | 0 | 12 | -23 | -26 | 33 | 26 |
| Tax | -1 | -0 | -0 | -0 | -0 | 0 | 0 | -0 | 3 | 6 | 6 | 7 | 6 |
| Net profit | 0 | -12 | -5 | 2 | 8 | 1 | 1 | 0 | 10 | -29 | -32 | 26 | 20 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.626 | 3.628 | 3.623 | 3.625 | 3.633 | 3.634 | 3.635 | 3.635 | 3.672 | 6.035 | 5.924 | 8.024 | 6.021 |
| Equity | 238 | 226 | 221 | 223 | 231 | 237 | 238 | 238 | 248 | 2.719 | 2.668 | 2.821 | 2.842 |
| Long-term debt | 1.000 | 1.000 | 1.000 | 1.000 | 1.000 | 1.000 | 1.000 | 1.000 | 1.000 | 1.000 | 1.000 | 0 | 0 |
| Short-term debt | 2.388 | 2.402 | 2.402 | 2.402 | 2.402 | 2.397 | 2.397 | 2.397 | 2.424 | 2.317 | 2.256 | 5.203 | 3.179 |
| Total debt | 3.388 | 3.402 | 3.402 | 3.402 | 3.402 | 3.397 | 3.397 | 3.397 | 3.424 | 3.317 | 3.256 | 5.203 | 3.179 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CK Management | Management | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CKM ODENSE HOLDING ApS | Company | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Carsten Kamph Mortensen | Management | 0 companies |