| Revenue | DKK -60K | -52% |
| EBITDA | DKK -60K | +52% |
| Net profit | DKK 6,7M | +1940% |
| Total assets | DKK 14,9M | +70% |
| Equity | DKK 12,8M | +105% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 377 | 422 | -110 | -54 | -38 | -14 | -48 | 15 | 24 | -105 | -65 | -125 | -60 |
| Staff expenses | -188 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 188 | 422 | -110 | -54 | -38 | -14 | -48 | 15 | 24 | -105 | -65 | -125 | -60 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 188 | 422 | -110 | -54 | -38 | -14 | -48 | 15 | 24 | -105 | -65 | -125 | -60 |
| Net financials | -8 | 11 | -86 | 21 | 130 | 35 | 557 | 3.196 | 872 | 126 | -1.273 | -313 | 6.746 |
| Profit before tax | 180 | 433 | -128 | -32 | 92 | 21 | 509 | 3.212 | 896 | 21 | -1.338 | -438 | 6.686 |
| Tax | 51 | 122 | 34 | -0 | 7 | 2 | -1 | -12 | -13 | -21 | -4 | -74 | -0 |
| Net profit | 130 | 312 | -162 | -32 | 85 | 19 | 510 | 3.224 | 909 | 42 | -1.334 | -363 | 6.686 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.608 | 1.947 | 1.784 | 1.629 | 1.375 | 1.402 | 6.273 | 9.410 | 9.251 | 11.684 | 10.221 | 8.792 | 14.927 |
| Equity | 1.476 | 1.691 | 1.431 | 1.299 | 1.333 | 1.300 | 4.319 | 7.435 | 8.236 | 8.177 | 6.738 | 6.256 | 12.828 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.336 | 0 | 0 | 0 |
| Short-term debt | 132 | 256 | 353 | 330 | 41 | 102 | 1.954 | 1.975 | 1.015 | 2.171 | 3.483 | 2.536 | 2.099 |
| Total debt | 132 | 256 | 353 | 330 | 41 | 102 | 1.954 | 1.975 | 1.015 | 3.507 | 3.483 | 2.536 | 2.099 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JJ Audit | Audit | 2009 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Juul Buskbjerg | Audit | 0 companies |