| Revenue | DKK 46K | -29% |
| EBITDA | DKK 14K | -78% |
| Net profit | DKK 559K | -2% |
| Total assets | DKK 6,8M | +0% |
| Equity | DKK 5M | +1% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -19 | -18 | 15 | 11 | 29 | 12 | 989 | 64 | 64 | 75 | 60 | 66 | 65 | 46 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -32 |
| EBITDA | -19 | -18 | 15 | 11 | 29 | 12 | 989 | 64 | 64 | 75 | 60 | 66 | 65 | 14 |
| Depreciation & amort. | -0 | -0 | -26 | -26 | -30 | -30 | -23 | -31 | -31 | -31 | -31 | -31 | -31 | -31 |
| EBIT | -19 | -18 | -11 | -15 | -1 | -17 | 966 | 33 | 33 | 44 | 29 | 35 | 34 | -16 |
| Net financials | 534 | 366 | 645 | 795 | 468 | 721 | 563 | 560 | 1.050 | 817 | -16 | 348 | 545 | 570 |
| Profit before tax | 526 | 348 | 635 | 780 | 467 | 704 | 1.529 | 593 | 1.083 | 861 | 13 | 383 | 580 | 554 |
| Tax | 6 | -4 | -14 | -0 | 1 | -5 | 167 | 8 | 8 | 27 | -60 | 11 | 9 | -5 |
| Net profit | 520 | 352 | 649 | 780 | 466 | 709 | 1.362 | 585 | 1.075 | 834 | 73 | 372 | 570 | 559 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.730 | 1.817 | 3.743 | 3.654 | 3.684 | 4.511 | 6.025 | 6.093 | 6.501 | 6.669 | 6.302 | 6.505 | 6.853 | 6.832 |
| Equity | 1.496 | 1.715 | 1.645 | 2.324 | 2.590 | 2.946 | 3.758 | 3.892 | 4.367 | 4.601 | 4.324 | 4.579 | 4.949 | 5.007 |
| Long-term debt | 0 | 0 | 1.102 | 1.069 | 1.035 | 1.001 | 2.185 | 2.110 | 2.034 | 1.958 | 1.898 | 1.872 | 1.818 | 1.745 |
| Short-term debt | 234 | 102 | 995 | 261 | 60 | 564 | 82 | 91 | 100 | 110 | 80 | 54 | 86 | 80 |
| Total debt | 234 | 102 | 2.097 | 1.330 | 1.094 | 1.565 | 2.268 | 2.200 | 2.134 | 2.068 | 1.978 | 1.927 | 1.904 | 1.825 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|