| Revenue | DKK -29K | +6% |
| EBITDA | DKK -29K | -6% |
| Net profit | DKK 745K | -17% |
| Total assets | DKK 6,6M | +0% |
| Equity | DKK 6,6M | +0% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -4 | -4 | -5 | 15 | 10 | -51 | 6 | -12 | 358 | 322 | -62 | -33 | -27 | -29 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -4 | -4 | -5 | 15 | 10 | -51 | 6 | -12 | 358 | 322 | -62 | -33 | -27 | -29 |
| Depreciation & amort. | -0 | -0 | -0 | -20 | -20 | -20 | -20 | -20 | -15 | -5 | -0 | -0 | -0 | -0 |
| EBIT | -4 | -4 | -5 | -5 | -11 | -71 | -15 | -33 | 343 | 317 | -62 | -33 | -27 | -29 |
| Net financials | 537 | 367 | 690 | 744 | 419 | 789 | 515 | 774 | 1.156 | 1.137 | -516 | 748 | 1.021 | 822 |
| Profit before tax | 535 | 363 | 686 | 739 | 408 | 717 | 500 | 742 | 1.499 | 1.454 | -578 | 715 | 993 | 793 |
| Tax | 1 | -1 | -1 | -5 | 4 | -15 | -25 | 39 | 59 | 88 | -165 | 84 | 101 | 48 |
| Net profit | 534 | 364 | 687 | 744 | 405 | 732 | 525 | 703 | 1.439 | 1.366 | -413 | 631 | 893 | 745 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.751 | 1.630 | 2.427 | 4.136 | 4.440 | 5.115 | 4.998 | 5.481 | 3.980 | 5.904 | 5.238 | 5.811 | 6.649 | 6.648 |
| Equity | 1.738 | 1.627 | 2.313 | 3.058 | 3.361 | 4.037 | 3.920 | 4.393 | 3.947 | 5.805 | 5.232 | 5.804 | 6.636 | 6.614 |
| Long-term debt | 0 | 0 | 0 | 1.075 | 1.075 | 1.075 | 1.075 | 1.085 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 13 | 3 | 113 | 3 | 3 | 3 | 3 | 3 | 33 | 99 | 6 | 6 | 12 | 34 |
| Total debt | 13 | 3 | 113 | 1.078 | 1.078 | 1.078 | 1.078 | 1.088 | 33 | 99 | 6 | 6 | 12 | 34 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|