| Revenue | DKK -17K | +18% |
| EBITDA | DKK -17K | -18% |
| Net profit | DKK 13K | -89% |
| Total assets | DKK 1,3M | -8% |
| Equity | DKK 1,2M | -8% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | -18 | -12 | -23 | -12 | -12 | -14 | -11 | -10 | -13 | -11 | -14 | -14 | -17 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -10 | -18 | -12 | -23 | -12 | -12 | -14 | -11 | -10 | -13 | -11 | -14 | -14 | -17 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -10 | -18 | -12 | -23 | -12 | -12 | -14 | -11 | -10 | -13 | -11 | -14 | -14 | -17 |
| Net financials | 580 | 240 | 327 | 225 | -2 | 138 | 29 | 58 | 2 | 191 | -152 | 41 | 131 | 29 |
| Profit before tax | 570 | 221 | 315 | 202 | -13 | 126 | 14 | 47 | -8 | 178 | -163 | 28 | 117 | 13 |
| Tax | 7 | 58 | 77 | 48 | 2 | 25 | 3 | 11 | -0 | 37 | -0 | -0 | -0 | -0 |
| Net profit | 563 | 163 | 238 | 153 | -15 | 101 | 11 | 36 | -8 | 141 | -163 | 28 | 117 | 13 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.820 | 2.939 | 3.153 | 2.820 | 2.664 | 1.972 | 1.880 | 1.810 | 1.692 | 1.753 | 1.478 | 1.362 | 1.361 | 1.252 |
| Equity | 2.806 | 2.872 | 3.014 | 2.667 | 2.552 | 1.953 | 1.861 | 1.791 | 1.675 | 1.706 | 1.430 | 1.343 | 1.343 | 1.233 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 14 | 66 | 139 | 153 | 112 | 19 | 19 | 19 | 17 | 48 | 48 | 18 | 18 | 19 |
| Total debt | 14 | 66 | 139 | 153 | 112 | 19 | 19 | 19 | 17 | 48 | 48 | 18 | 18 | 19 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2025 | |
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|