| Revenue | DKK 84K | +125% |
| EBITDA | DKK 56K | +2189% |
| Net profit | DKK -162K | -78% |
| Total assets | DKK 1,9M | +3% |
| Equity | DKK 1,6M | -9% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 259 | 1.133 | 1.136 | 1.112 | 925 | 251 | 555 | 1.986 | -365 | 54 | 28 | 37 | 84 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -24 | -25 | -25 | -25 | -25 | -28 | -29 |
| EBITDA | 259 | 813 | 718 | 708 | 925 | 6.207 | 531 | 1.961 | -390 | 29 | 2 | 2 | 56 |
| Depreciation & amort. | -0 | -0 | 10 | 14 | 14 | 2.978 | -30 | -30 | -26 | -60 | -79 | -131 | -121 |
| EBIT | 259 | 813 | 708 | 693 | 910 | 3.229 | 501 | 1.931 | -415 | -30 | -77 | -128 | -65 |
| Net financials | -315 | -448 | -399 | -446 | 1.349 | -400 | -435 | -426 | -136 | -6 | -6 | 19 | 22 |
| Profit before tax | -55 | 10.550 | 310 | 248 | 2.259 | 2.829 | 66 | 1.505 | -552 | -36 | -83 | -109 | -44 |
| Tax | -56 | 977 | 69 | 51 | 107 | -0 | 45 | -19 | -111 | -49 | 60 | -18 | 119 |
| Net profit | 1 | 9.573 | 240 | 196 | 2.151 | 2.829 | 22 | 1.524 | -441 | 13 | -142 | -91 | -162 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 18.864 | 17.380 | 17.666 | 17.747 | 17.801 | 20.240 | 20.128 | 2.473 | 2.017 | 2.029 | 2.047 | 1.891 | 1.944 |
| Equity | -11.611 | -2.038 | -1.798 | -1.581 | 570 | 3.399 | 3.421 | 2.435 | 1.995 | 2.008 | 1.866 | 1.775 | 1.612 |
| Long-term debt | 18.657 | 18.728 | 18.755 | 18.605 | 13.286 | 13.286 | 13.126 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 11.817 | 690 | 709 | 723 | 3.945 | 3.554 | 3.581 | 38 | 22 | 21 | 181 | 117 | 332 |
| Total debt | 30.474 | 19.418 | 19.464 | 19.328 | 17.231 | 16.840 | 16.707 | 38 | 22 | 21 | 181 | 117 | 332 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
DT Founder | Founder | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Dan Terp Svendsen | Founder | 0 companies |