| Revenue | DKK -4K | +13% |
| EBITDA | DKK -4K | -13% |
| Net profit | DKK -4K | -38% |
| Total assets | DKK 176K | -26% |
| Equity | DKK 174K | -27% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 9 | 10 | -11 | -12 | -12 | -11 | -14 | -12 | -3 | 0 | -3 | -4 | -4 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 9 | 10 | -11 | -12 | -12 | -11 | -14 | -12 | -3 | -3 | -3 | -4 | -4 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 9 | 10 | -11 | -12 | -12 | -11 | -14 | -12 | -3 | -3 | -3 | -4 | -4 |
| Net financials | -10 | -13 | 11 | 16 | 15 | 13 | 10 | 7 | -5 | -0 | -1 | -0 | 0 |
| Profit before tax | -0 | -3 | 0 | 4 | 3 | 2 | -3 | -5 | -8 | -3 | -4 | -4 | -4 |
| Tax | -0 | -1 | -0 | 1 | 1 | 0 | -1 | -1 | -2 | -1 | -1 | -1 | -0 |
| Net profit | -0 | -2 | 0 | 3 | 3 | 2 | -3 | -4 | -6 | -2 | -3 | -3 | -4 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.266 | 1.031 | 0 | 0 | 746 | 646 | 539 | 481 | 419 | 358 | 299 | 239 | 176 |
| Equity | 1.024 | 929 | 0 | 0 | 736 | 637 | 531 | 474 | 414 | 356 | 297 | 237 | 174 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -242 | -102 | 0 | 0 | 10 | 9 | 8 | 7 | 5 | 2 | 2 | 2 | 2 |
| Total debt | -242 | -102 | 0 | 0 | 10 | 9 | 8 | 7 | 5 | 2 | 2 | 2 | 2 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2017 | |
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|