| Revenue | DKK 152K | +73% |
| EBITDA | DKK -17K | -137% |
| Net profit | DKK -147K | -597% |
| Total assets | DKK 1,1M | +36% |
| Equity | DKK -67K | -185% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 228 | 577 | 822 | 820 | 329 | -31 | 820 | -95 | 1.259 | 1.500 | 7 | 88 | 152 |
| Staff expenses | -0 | -403 | -500 | -300 | -185 | -20 | -633 | -279 | -418 | -1.150 | -0 | -42 | -157 |
| EBITDA | 215 | 16 | 65 | 333 | 143 | -52 | 187 | -375 | 841 | 350 | 7 | 46 | -17 |
| Depreciation & amort. | 25 | -46 | -66 | -66 | -54 | -110 | -106 | -89 | -75 | -71 | -71 | -71 | -0 |
| EBIT | 190 | -29 | -1 | 267 | 89 | -162 | 81 | -464 | 766 | 279 | -64 | -25 | -17 |
| Net financials | 15 | -85 | -26 | -51 | -60 | 0 | -117 | -70 | -354 | -69 | 16 | 4 | -130 |
| Profit before tax | 205 | -115 | -27 | 216 | 29 | -122 | -21 | -534 | 412 | 210 | -49 | -22 | -147 |
| Tax | 48 | 22 | 1 | 63 | 20 | 20 | 7 | -103 | 166 | 6 | -19 | -0 | -0 |
| Net profit | 157 | -136 | -29 | 153 | 9 | -142 | -28 | -431 | 246 | 205 | -30 | -21 | -147 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 688 | 4.482 | 6.036 | 4.787 | 3.194 | 4.428 | 5.547 | 15.753 | 10.546 | 1.688 | 1.862 | 844 | 1.148 |
| Equity | 285 | 148 | 120 | 273 | 282 | 140 | 112 | -320 | -74 | 131 | 101 | 80 | -67 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 398 | 4.349 | 5.917 | 4.514 | 2.912 | 4.288 | 5.435 | 16.072 | 10.420 | 1.558 | 1.761 | 764 | 1.215 |
| Total debt | 398 | 4.349 | 5.917 | 4.514 | 2.912 | 4.288 | 5.435 | 16.072 | 10.420 | 1.558 | 1.761 | 764 | 1.215 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LB Management | Management | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
LETOS ApS | Company | 100.0% | 100.0% | 2021 |
LOLA & LIZZIELOU HOLDING ApS | Company | 50.0% | 50.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Lene Børglum | Management | 0 companies |