| Revenue | DKK -156K | +81% |
| EBITDA | DKK -156K | -81% |
| Net profit | DKK -109K | +9% |
| Total assets | DKK 50,5M | +972% |
| Equity | DKK 12,2M | +235% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 212 | -80 | 135 | -86 | -156 |
| Staff expenses | -93 | -18 | -0 | -0 | -0 |
| EBITDA | 1.254 | 107 | 135 | -86 | -156 |
| Depreciation & amort. | 18 | -0 | -0 | -0 | -0 |
| EBIT | 1.237 | 107 | 135 | -86 | -156 |
| Net financials | -98 | -57 | -62 | -67 | -70 |
| Profit before tax | 1.139 | 50 | 74 | -153 | -226 |
| Tax | 215 | -21 | 16 | -34 | -117 |
| Net profit | 923 | 70 | 58 | -119 | -109 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 14.463 | 6.766 | 6.865 | 4.710 | 50.466 |
| Equity | 2.564 | 2.634 | 2.692 | 3.647 | 12.224 |
| Long-term debt | 5.819 | 583 | 573 | 554 | 0 |
| Short-term debt | 6.080 | 3.547 | 3.598 | 506 | 38.242 |
| Total debt | 11.899 | 4.130 | 4.171 | 1.061 | 38.242 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
JB Management | Management | 2008 |
BC Management | Management | 2025 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2025 | |
| Company | 50–66.65% | 50–66.65% | 2025 | |
| Company | 100% | 100% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Bo Tranberg | Management | 0 companies |
| Benny Christensen | Management | 0 companies |