| Revenue | DKK 670K | -1% |
| EBITDA | DKK 670K | -1% |
| Net profit | DKK 371K | -3% |
| Total assets | DKK 7,2M | -2% |
| Equity | DKK 4M | +10% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 659 | 656 | 670 | 556 | — | 681 | 681 | 681 | 686 | 674 | 678 | 678 | 675 | 670 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 659 | 656 | 670 | 556 | 670 | 681 | 681 | 681 | 686 | 674 | 678 | 678 | 675 | 670 |
| Depreciation & amort. | 146 | 146 | 146 | -121 | -146 | -146 | -146 | -146 | -146 | -146 | -146 | -146 | -146 | -146 |
| EBIT | 514 | 510 | 525 | 435 | 524 | 535 | 536 | 536 | 540 | 528 | 532 | 533 | 530 | 525 |
| Net financials | -330 | -240 | -240 | -133 | -131 | -107 | -80 | -74 | -66 | -112 | -117 | -92 | -41 | -49 |
| Profit before tax | 183 | 270 | 285 | 302 | 393 | 429 | 456 | 462 | 474 | 416 | 415 | 440 | 489 | 476 |
| Tax | 46 | 68 | 19 | 67 | 86 | 94 | 100 | 102 | 104 | 92 | 91 | 97 | 108 | 105 |
| Net profit | 137 | 203 | 266 | 234 | 307 | 334 | 355 | 360 | 370 | 325 | 324 | 343 | 381 | 371 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9.146 | 8.971 | 8.781 | 8.662 | 8.552 | 8.735 | 8.225 | 8.080 | 7.934 | 7.788 | 7.655 | 7.538 | 7.360 | 7.246 |
| Equity | -198 | 5 | 271 | 505 | 812 | 1.146 | 1.501 | 1.861 | 2.231 | 2.556 | 2.880 | 3.223 | 3.604 | 3.976 |
| Long-term debt | 6.242 | 6.046 | 4.337 | 4.343 | 4.349 | 4.354 | 4.249 | 3.812 | 3.374 | 3.549 | 3.475 | 2.910 | 319 | 0 |
| Short-term debt | 2.772 | 2.539 | 3.792 | 3.383 | 2.915 | 2.713 | 1.908 | 1.794 | 1.672 | 981 | 552 | 612 | 2.599 | 2.387 |
| Total debt | 9.014 | 8.585 | 8.130 | 7.726 | 7.264 | 7.067 | 6.157 | 5.606 | 5.046 | 4.530 | 4.027 | 3.522 | 2.918 | 2.387 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SA Management | Management | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
EL-INSTALLATIONSFIRMAET JULSGAARD A/S | Company | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Steen Andersen | Management | 0 companies |