| Revenue | DKK -13K | +29% |
| EBITDA | DKK -13K | -29% |
| Net profit | DKK 69K | +9% |
| Total assets | DKK 773K | +1% |
| Equity | DKK 765K | +1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -7 | -9 | -12 | -11 | -11 | -11 | -7 | -20 | -8 | -8 | -8 | -12 | -10 | -13 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -7 | -9 | -12 | -11 | -11 | -11 | -7 | -20 | -8 | -8 | -8 | -12 | -10 | -13 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -7 | -9 | -12 | -11 | -11 | -11 | -7 | -20 | -8 | -8 | -8 | -12 | -10 | -13 |
| Net financials | 119 | 287 | 405 | 339 | -189 | 159 | -136 | 35 | 44 | 24 | 77 | 82 | 73 | 81 |
| Profit before tax | 105 | 272 | 394 | 329 | -200 | 148 | -143 | 15 | 37 | 16 | 69 | 71 | 63 | 69 |
| Tax | 0 | -0 | -1 | -0 | 1 | 1 | 0 | 1 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 105 | 272 | 395 | 329 | -201 | 147 | -143 | 14 | 37 | 16 | 69 | 71 | 63 | 69 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 444 | 829 | 1.020 | 1.297 | 997 | 1.093 | 1.023 | 855 | 805 | 733 | 745 | 761 | 765 | 773 |
| Equity | 438 | 661 | 1.008 | 1.287 | 987 | 1.083 | 888 | 849 | 766 | 727 | 739 | 752 | 757 | 765 |
| Long-term debt | 2 | 2 | 3 | 3 | 2 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 6 | 168 | 12 | 10 | 10 | 10 | 134 | 6 | 39 | 6 | 6 | 8 | 8 | 8 |
| Total debt | 6 | 168 | 12 | 10 | 10 | 10 | 134 | 6 | 39 | 6 | 6 | 8 | 8 | 8 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ON Audit | Audit | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Ove Nørskov | Audit | 0 companies |