| Revenue | DKK -8K | +0% |
| EBITDA | DKK -8K | +0% |
| Net profit | DKK -24K | +93% |
| Total assets | DKK 33,5M | +1% |
| Equity | DKK 10,7M | -5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -7 | -7 | -9 | -9 | -8 | -7 | -7 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -7 | -7 | -9 | -9 | -8 | -7 | -7 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | -7 | -7 | -9 | -9 | -8 | -7 | -7 |
| Net financials | 1.070 | 2.002 | 1.973 | 1.319 | -200 | 220 | -391 | -98 |
| Profit before tax | 1.064 | 1.995 | 1.966 | 1.311 | -210 | 212 | -399 | -106 |
| Tax | -86 | -101 | -96 | -76 | -58 | -75 | -78 | -82 |
| Net profit | 1.150 | 2.096 | 2.062 | 1.386 | -152 | 287 | -321 | -24 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 28.014 | 29.496 | 31.697 | 32.888 | 33.096 | 33.724 | 33.312 | 33.507 |
| Equity | 7.663 | 9.360 | 11.022 | 11.808 | 11.457 | 11.744 | 11.223 | 10.699 |
| Long-term debt | 20.266 | 19.848 | 20.245 | 20.653 | 21.066 | 21.488 | 21.994 | 22.434 |
| Short-term debt | 84 | 288 | 430 | 427 | 573 | 493 | 95 | 374 |
| Total debt | 20.351 | 20.137 | 20.675 | 21.080 | 21.640 | 21.980 | 22.089 | 22.808 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AD Management | Management | 2008 | — | — |
MD Management | Management | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MDJ HOLDING RANDERS ApS | Company | 50.0% | 50.0% | 2008 |
ADR HOLDING RANDERS ApS | Company | 50.0% | 50.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Anett Davidsen Rejnhardt | Management | 0 companies |
| Merete Davidsen Larsen | Management | 0 companies |