| Revenue | DKK 3,5M | +13% |
| EBITDA | DKK 9,7M | +50% |
| Net profit | DKK 6,6M | +71% |
| Total assets | DKK 79M | +11% |
| Equity | DKK 29,5M | +21% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 2.198 | 2.498 | 2.865 | 3.072 | 3.485 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 2.198 | 2.598 | 2.865 | 6.472 | 9.685 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 2.198 | 2.598 | 2.865 | 6.472 | 9.685 |
| Net financials | 37 | -89 | -829 | -1.551 | -1.261 |
| Profit before tax | 2.235 | 2.509 | 2.036 | 4.921 | 8.425 |
| Tax | 492 | 552 | 448 | 1.083 | 1.853 |
| Net profit | 1.744 | 1.957 | 1.588 | 3.839 | 6.571 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 70.142 | 70.108 | 69.051 | 71.177 | 79.037 |
| Equity | 24.083 | 23.040 | 22.628 | 24.466 | 29.538 |
| Long-term debt | 37.967 | 37.431 | 36.992 | 36.439 | 36.052 |
| Short-term debt | 1.979 | 3.361 | 3.014 | 2.966 | 4.637 |
| Total debt | 39.946 | 40.793 | 40.007 | 39.405 | 40.689 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
SJ Management | Management | 2019 |
| Former (1) | ||
BJ Management | Management | 2008 – 2019 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2008 | |
| Chairman | 2015 | |
| Former (1) | ||
| Chairman | 2008 – 2015 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Stefan Jardorf | Management | 0 companies |
| Bertil Jardorf | Management | 0 companies |
| Rene Jardorf | Board of Directors | 0 companies |
| Jørn Løjstrup | Chairman | 0 companies |
| Ulrik Jardorf | Chairman | 0 companies |