| Revenue | DKK 3,6M | +47% |
| EBITDA | DKK -866K | +61% |
| Net profit | DKK 5,9M | +221% |
| Total assets | DKK 45,9M | +10% |
| Equity | DKK 41,3M | +12% |
| Employees | 10 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 4.507 | 4.117 | 3.884 | 2.433 | 3.567 |
| Staff expenses | -6.046 | -6.193 | -5.775 | -4.658 | -4.433 |
| EBITDA | -1.540 | -2.076 | -1.892 | -2.225 | -866 |
| Depreciation & amort. | -326 | -291 | -183 | -479 | -77 |
| EBIT | -1.865 | -2.367 | -2.075 | -2.705 | -943 |
| Net financials | 1.617 | 1.917 | 1.638 | 3.996 | 6.640 |
| Profit before tax | -249 | -450 | -436 | 1.292 | 5.697 |
| Tax | -68 | -853 | -417 | -541 | -178 |
| Net profit | -181 | 403 | -19 | 1.833 | 5.876 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 47.823 | 43.715 | 43.506 | 41.679 | 45.868 |
| Equity | 39.362 | 38.265 | 36.626 | 36.959 | 41.335 |
| Long-term debt | 0 | 0 | 1.262 | 576 | 0 |
| Short-term debt | 8.461 | 5.450 | 5.618 | 4.145 | 4.533 |
| Total debt | 8.461 | 5.450 | 6.880 | 4.720 | 4.533 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
SJ Management | Management | 2019 |
| Former (2) | ||
SH Audit | Audit | 1980 – 1990 |
BJ Management | Management | 1980 – 2019 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2003 | |
| Chairman | 2015 | |
| Former (2) | ||
| Board of Directors | 1980 – 2015 | |
| Board of Directors | 1980 – 2003 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.33–49.99% | 33.33–49.99% | 2023 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2023 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2023 | |
| Company | 25–33.32% | 25–33.32% | 2004 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2019 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2019 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Sven Halberg | Audit | 0 companies |
| Stefan Jardorf | Management | 0 companies |
| Bertil Jardorf | Management | 0 companies |
| Rene Jardorf | Board of Directors | 0 companies |
| Jørn Løjstrup | Board of Directors | 0 companies |
| Inger Evelyn Jardorf | Board of Directors | 0 companies |
| Ulrik Jardorf | Chairman | 0 companies |