| Revenue | DKK 1,2M | -44% |
| EBITDA | DKK 102K | -14% |
| Net profit | DKK 53K | -42% |
| Total assets | DKK 2,3M | +2% |
| Equity | DKK 2M | +3% |
| Employees | 6 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | 3.028 | 3.675 | 3.048 | 3.533 | 5.433 | 7.731 | — | 5.238 | 4.819 | 3.933 | 2.187 | 1.232 |
| Staff expenses | -0 | -0 | -0 | -0 | -1.264 | -1.687 | -1.832 | -2.433 | -4.519 | -5.990 | -0 | -5.105 | -4.506 | -3.608 | -2.068 | -1.130 |
| EBITDA | — | — | — | — | 1.765 | 1.988 | 1.216 | 1.099 | 914 | 1.740 | -826 | 133 | 313 | 325 | 119 | 102 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | 34 | -131 | -88 | -384 | -399 | -927 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | — | — | — | — | 1.730 | 1.857 | 1.127 | 715 | 515 | 813 | -826 | 133 | 313 | 325 | 119 | 102 |
| Net financials | 0 | 0 | 0 | 0 | -3 | -65 | -6 | -34 | -51 | -165 | 0 | -7 | -8 | -4 | -2 | -34 |
| Profit before tax | — | — | — | — | 1.727 | 1.792 | 1.121 | 682 | 464 | 649 | -826 | 126 | 305 | 321 | 117 | 68 |
| Tax | -0 | -0 | -0 | -0 | 451 | 466 | 252 | 164 | 103 | 144 | -0 | 29 | 67 | 71 | 26 | 15 |
| Net profit | — | — | — | — | 1.276 | 1.325 | 869 | 517 | 361 | 504 | -826 | 97 | 238 | 250 | 91 | 53 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 0 | 6.325 | 4.553 | 11.186 | 10.138 | 21.606 | 35.365 | 0 | 2.225 | 2.915 | 2.240 | 2.214 | 2.253 |
| Equity | — | — | — | — | 353 | 1.178 | 2.047 | 2.564 | 2.925 | 3.430 | 0 | 1.411 | 1.649 | 1.899 | 1.989 | 2.042 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 0 | 0 | 5.970 | 3.374 | 8.920 | 7.417 | 18.531 | 31.789 | 0 | 662 | 1.266 | 341 | 225 | 211 |
| Total debt | 0 | 0 | 0 | 0 | 5.970 | 3.374 | 8.920 | 7.417 | 18.531 | 31.789 | 0 | 662 | 1.266 | 341 | 225 | 211 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MQ Management | Management | 2008 | — | — |
HH Management | Management | 2021 | — | — |
MR Management | Management | 2010 | — | — |
KW Management | Management | 2008 | — | — |
TI Management | Management | 2020 | — | — |
SA Management | Management | 2023 | — | — |
MI Management | Management | 2008 | — | — |
JS Management | Management | 2014 | — | — |
RO Management | Management | 2018 | — | — |
SS Management | Management | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
USERTURN ApS | Company | 10.0% | 10.0% | 2013 |
K. WITT INVEST ApS | Company | 25.0% | 25.0% | 2017 |
M. RIE INVEST ApS | Company | 15.0% | 15.0% | 2017 |
| Individual | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Qvistgaard | Management | 0 companies |
| Henrik Højsholt Nielsen | Management | 0 companies |
| Malene Rie Nielsen | Management | 0 companies |
| Kasper Witt Kempel | Management | 0 companies |
| Tove Irene Christina Ståhl | Management | 0 companies |
| Solveig Anna Charlotta Svarfvar | Management | 0 companies |
| Michael Ingemann | Management | 0 companies |
| Jesper Skov | Management | 0 companies |
| Robert Olof Daniel Henricson | Management | 0 companies |
| Stefan Staunstrup Lassen | Management | 0 companies |