| Revenue | — | — |
| EBITDA | DKK 174K | -21% |
| Net profit | DKK 651K | +2% |
| Total assets | DKK 6,5M | +14% |
| Equity | DKK 6,1M | +10% |
| Employees | — | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | -15 | — | — | -12 | -9 | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -13 | 289 | -15 | 192 | -15 | -10 | -11 | -12 | -9 | 226 | -145 | 205 | 222 | 174 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -13 | 289 | -15 | 192 | -15 | -10 | -11 | -12 | -9 | 226 | -145 | 205 | 222 | 174 |
| Net financials | -47 | 297 | 79 | 205 | 288 | 223 | 282 | 1.221 | 2.878 | 128 | 658 | -508 | 688 | 795 |
| Profit before tax | -59 | 288 | 64 | 192 | 273 | 213 | 271 | 1.209 | 2.869 | 118 | 648 | -519 | 671 | 783 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 13 | -26 | 173 | -99 | 36 | 132 |
| Net profit | -59 | 288 | 64 | 192 | 273 | 213 | 271 | 1.209 | 2.856 | 144 | 474 | -420 | 635 | 651 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 998 | 1.288 | 1.392 | 1.593 | 1.839 | 2.053 | 2.262 | 3.471 | 5.632 | 5.828 | 6.487 | 5.796 | 5.695 | 6.503 |
| Equity | 193 | 480 | 545 | 737 | 910 | 1.021 | 1.189 | 2.292 | 5.040 | 5.073 | 5.434 | 4.900 | 5.535 | 6.064 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 805 | 807 | 847 | 856 | 929 | 1.031 | 1.074 | 1.180 | 592 | 755 | 1.053 | 896 | 160 | 438 |
| Total debt | 805 | 807 | 847 | 856 | 929 | 1.031 | 1.074 | 1.180 | 592 | 755 | 1.053 | 896 | 160 | 438 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|