| Revenue | DKK -154K | +58% |
| EBITDA | DKK -154K | -58% |
| Net profit | DKK 750K | +126% |
| Total assets | DKK 33,9M | -1% |
| Equity | DKK 33,8M | -1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -8 | -10 | -10 | -9 | -10 | -10 | -33 | -10 | -15 | -24 | -22 | -97 | -154 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -8 | -10 | -10 | -9 | -10 | -10 | -33 | -10 | -15 | -24 | -22 | -97 | -154 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -8 | -10 | -10 | -9 | -10 | -10 | -33 | -10 | -15 | -24 | -22 | -97 | -154 |
| Net financials | 490 | 1.410 | 581 | 382 | 569 | 1.333 | 603 | 1.418 | 1.484 | 34.486 | -4.390 | -2.570 | 1.145 |
| Profit before tax | 482 | 1.399 | 571 | 373 | 559 | 1.323 | 570 | 1.408 | 1.469 | 34.462 | -4.412 | -2.667 | 991 |
| Tax | 14 | 18 | 30 | 22 | 30 | 47 | -41 | 126 | 54 | 227 | -482 | 250 | 241 |
| Net profit | 468 | 1.381 | 541 | 350 | 529 | 1.276 | 611 | 1.282 | 1.415 | 34.235 | -3.930 | -2.917 | 750 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.815 | 3.163 | 3.676 | 3.962 | 4.447 | 5.674 | 6.202 | 7.047 | 7.838 | 42.027 | 38.030 | 34.078 | 33.859 |
| Equity | 1.808 | 3.141 | 3.632 | 3.932 | 4.411 | 5.635 | 6.193 | 6.975 | 7.791 | 41.969 | 37.981 | 34.064 | 33.814 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 7 | 23 | 45 | 30 | 37 | 39 | 9 | 72 | 48 | 58 | 49 | 14 | 45 |
| Total debt | 7 | 23 | 45 | 30 | 37 | 39 | 9 | 72 | 48 | 58 | 49 | 14 | 45 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Audit | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Flemming Torben Heden Knudsen | Audit | 0 companies |