| Revenue | DKK -40K | -52% |
| EBITDA | DKK -40K | +52% |
| Net profit | DKK -521K | -312% |
| Total assets | DKK 19,7M | -9% |
| Equity | DKK 19,7M | -8% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -29 | -9 | -33 | -19 | -30 | -16 | 19 | 52 | 137 | -107 | -34 | -228 | -82 | -40 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -29 | -9 | -33 | -19 | -30 | -16 | 19 | 52 | 137 | -107 | -34 | -221 | -82 | -40 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -6 | -12 | -35 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -29 | -9 | -33 | -19 | -30 | -16 | 13 | 40 | 102 | -107 | -34 | -221 | -82 | -40 |
| Net financials | 278 | 680 | 237 | -101 | 447 | 806 | 950 | 752 | 734 | 1.090 | 24.302 | 1.572 | 431 | -516 |
| Profit before tax | 249 | 671 | 204 | -120 | 417 | 790 | 963 | 792 | 835 | 983 | 24.268 | 1.352 | 349 | -556 |
| Tax | 9 | -2 | -4 | -2 | -7 | -3 | -4 | 9 | 15 | -7 | 33 | 250 | 104 | -35 |
| Net profit | 240 | 673 | 208 | -117 | 423 | 793 | 967 | 783 | 820 | 990 | 24.235 | 1.101 | 245 | -521 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.366 | 1.227 | 1.241 | 1.194 | 1.479 | 1.964 | 3.213 | 2.998 | 7.084 | 5.001 | 26.956 | 23.399 | 21.684 | 19.745 |
| Equity | 2.357 | 1.205 | 1.218 | 1.173 | 1.471 | 1.954 | 2.365 | 2.954 | 3.475 | 4.234 | 26.869 | 23.146 | 21.541 | 19.720 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.813 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 9 | 22 | 23 | 21 | 8 | 10 | 848 | 44 | 797 | 756 | 69 | 227 | 117 | 25 |
| Total debt | 9 | 22 | 23 | 21 | 8 | 10 | 848 | 44 | 3.610 | 756 | 69 | 227 | 117 | 25 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Audit | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Flemming Torben Heden Knudsen | Audit | 0 companies |