| Revenue | DKK 45K | -244% |
| EBITDA | DKK 45K | +244% |
| Net profit | DKK 236K | -75% |
| Total assets | DKK 12M | -23% |
| Equity | DKK 11,8M | -24% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -28 | -30 | -30 | -34 | -6 | -25 | -10 | -20 | -7 | -10 | -25 | -31 | 45 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -28 | -30 | -30 | -34 | -6 | -25 | -10 | -20 | -7 | -10 | -25 | -31 | 45 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -24 |
| EBIT | -28 | -30 | -30 | -34 | -6 | -25 | -10 | -20 | -7 | -10 | -25 | -31 | 22 |
| Net financials | 270 | 733 | 251 | -101 | 447 | 814 | 988 | 762 | 776 | 1.015 | 23.629 | 1.008 | 288 |
| Profit before tax | 242 | 703 | 221 | -135 | 441 | 788 | 978 | 743 | 769 | 1.004 | 23.605 | 976 | 310 |
| Tax | 8 | 6 | -1 | -6 | -1 | -6 | 14 | -0 | -0 | -0 | -0 | 31 | 73 |
| Net profit | 234 | 697 | 222 | -128 | 442 | 794 | 964 | 743 | 769 | 1.004 | 23.605 | 946 | 236 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.045 | 2.335 | 2.031 | 1.403 | 1.484 | 1.368 | 1.597 | 1.371 | 1.400 | 1.855 | 15.960 | 15.656 | 11.998 |
| Equity | 2.037 | 2.325 | 1.946 | 1.390 | 1.432 | 1.316 | 1.544 | 1.318 | 1.347 | 1.801 | 15.906 | 15.551 | 11.788 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 7 | 10 | 85 | 13 | 52 | 53 | 53 | 53 | 54 | 54 | 55 | 105 | 210 |
| Total debt | 7 | 10 | 85 | 13 | 52 | 53 | 53 | 53 | 54 | 54 | 55 | 105 | 210 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Audit | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Flemming Torben Heden Knudsen | Audit | 0 companies |