| Revenue | DKK -6K | +2% |
| EBITDA | DKK -6K | -2% |
| Net profit | DKK 85K | -54% |
| Total assets | DKK 1,3M | +1% |
| Equity | DKK 1,3M | +2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -3 | 6 | -15 | -5 | -5 | -5 | -5 | -5 | -5 | -21 | -22 | -29 | -6 | -6 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -3 | 6 | -15 | -5 | -5 | -5 | -5 | -5 | -5 | -21 | -22 | -29 | -6 | -6 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -3 | 6 | -15 | -5 | -5 | -5 | -5 | -5 | -5 | -21 | -22 | -29 | -6 | -6 |
| Net financials | 49 | 23 | 4 | 2 | 2 | 1 | 103 | 38 | 170 | 220 | 303 | 178 | 189 | 90 |
| Profit before tax | 46 | 30 | -11 | -4 | -3 | -3 | 99 | 34 | 165 | 199 | 281 | 149 | 184 | 84 |
| Tax | -0 | 2 | -0 | -0 | -0 | -0 | -0 | -4 | -1 | -5 | -5 | -4 | -1 | -1 |
| Net profit | 46 | 28 | -11 | -4 | -3 | -3 | 99 | 38 | 166 | 204 | 286 | 153 | 185 | 85 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 123 | 169 | 109 | 110 | 93 | 89 | 311 | 349 | 515 | 719 | 1.003 | 1.159 | 1.287 | 1.299 |
| Equity | — | 147 | 89 | 85 | 82 | 78 | 300 | 338 | 505 | 708 | 995 | 1.148 | 1.271 | 1.293 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3 | 22 | 20 | 25 | 11 | 11 | 11 | 11 | 11 | 11 | 8 | 12 | 16 | 6 |
| Total debt | 3 | 22 | 20 | 25 | 11 | 11 | 11 | 11 | 11 | 11 | 8 | 12 | 16 | 6 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|