| Revenue | DKK -8K | -2% |
| EBITDA | DKK -8K | +2% |
| Net profit | DKK -51K | +22% |
| Total assets | DKK 7K | +1550% |
| Equity | DKK -823K | -7% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|---|
| Revenue | -13 | -18 | -8 | -8 | -8 | -8 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -13 | -18 | -8 | -8 | -8 | -8 |
| Depreciation & amort. | -9 | -5 | -0 | -0 | -0 | -0 |
| EBIT | -22 | -22 | -8 | -8 | -8 | -8 |
| Net financials | -5 | -474 | -30 | -50 | -57 | -43 |
| Profit before tax | -28 | -496 | -37 | -58 | -65 | -51 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -28 | -496 | -37 | -58 | -65 | -51 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|---|
| Total assets | 35 | 3 | 1 | 10 | 0 | 7 |
| Equity | -116 | -612 | -649 | -707 | -773 | -823 |
| Long-term debt | 124 | 124 | 0 | 0 | 0 | 0 |
| Short-term debt | 151 | 616 | 650 | 717 | 773 | 831 |
| Total debt | 151 | 616 | 650 | 717 | 773 | 831 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JC Chief Executive Officer | Chief Executive Officer | 2008 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2009 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2008 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.3% | 33.3% | 2008 | |
JENS CHRISTIAN LINDOF INVEST ApS | Company | 25.0% | 25.0% | 2008 |
FESTINA LENTE HOLDING ApS | Company | 10.0% | 10.0% | 2013 |
MDN HOLDING ApS | Company | 15.0% | 15.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Christian Lindof | Chief Executive Officer | 0 companies |
| Claus Andreas Gram Foss Rosenstand | Chairman | 0 companies |
| Mike Secher Dalsgaard Nielsen | Board of Directors | 0 companies |
| Jesper Hauerslev Andersen | Board of Directors | 0 companies |