| Revenue | DKK 66K | -39% |
| EBITDA | DKK 66K | -39% |
| Net profit | DKK 49K | -34% |
| Total assets | DKK 150K | -20% |
| Equity | DKK 89K | -23% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.604 | 2.075 | 1.626 | 1.276 | 943 | 253 | 278 | 113 | 131 | 108 | 66 |
| Staff expenses | -921 | -909 | -896 | -899 | -904 | -211 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 199 | 929 | 443 | 377 | 39 | 42 | 278 | 113 | 131 | 108 | 66 |
| Depreciation & amort. | 91 | -8 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 108 | 920 | 443 | 377 | 39 | 42 | 278 | 113 | 131 | 108 | 66 |
| Net financials | -3 | -39 | 41 | 76 | 0 | -5 | -15 | -9 | -10 | -10 | -2 |
| Profit before tax | 106 | 882 | 484 | 453 | 40 | 36 | 263 | 104 | 121 | 98 | 63 |
| Tax | 27 | 221 | 120 | 108 | 10 | 8 | 58 | 5 | 27 | 22 | 14 |
| Net profit | 78 | 661 | 364 | 345 | 30 | 28 | 205 | 98 | 94 | 75 | 49 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 687 | 1.581 | 1.378 | 1.650 | 397 | 626 | 1.062 | 406 | 481 | 187 | 150 |
| Equity | 238 | 899 | 563 | 908 | 237 | 265 | 470 | 228 | 222 | 115 | 89 |
| Long-term debt | 0 | 0 | 0 | 0 | 9 | 9 | 9 | 0 | 0 | 22 | 14 |
| Short-term debt | 449 | 682 | 816 | 742 | 151 | 352 | 583 | 178 | 259 | 49 | 46 |
| Total debt | 449 | 682 | 816 | 742 | 160 | 361 | 592 | 178 | 259 | 72 | 60 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KL Audit | Audit | 2009 | — | — |
TL Management | Management | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
RESEARCH INNOVATION ApS | Company | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Kurt Lægaard | Audit | 0 companies |
| Torben Laustsen | Management | 0 companies |