| Revenue | DKK -33K | -13% |
| EBITDA | DKK -33K | +13% |
| Net profit | DKK -664K | -152% |
| Total assets | DKK 12,5M | +0% |
| Equity | DKK -59,9M | -1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 432 | -210 | -433 | 0 | 50 | -27 | -32 | -105 | -141 | -39 | -38 | -38 | -33 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 432 | -210 | -433 | 5 | 50 | -45.748 | -495 | -105 | -1.109 | -39 | -38 | -38 | -33 |
| Depreciation & amort. | 330 | -330 | -330 | 330 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 102 | -540 | -763 | -325 | 50 | -45.748 | -495 | -105 | -1.109 | -39 | -38 | -38 | -33 |
| Net financials | 2.056 | 6.600 | -10.218 | 476 | -2.533 | 22.827 | -8 | -771 | -1.352 | -691 | -1.161 | -226 | -631 |
| Profit before tax | 2.158 | 6.060 | -10.981 | 150 | -2.483 | -22.921 | -503 | -876 | -2.461 | -729 | -1.199 | -264 | -664 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 2.158 | 6.060 | -10.981 | 150 | -2.483 | -22.921 | -503 | -876 | -2.461 | -729 | -1.199 | -264 | -664 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 42.951 | 49.955 | 40.059 | 71.432 | 35.391 | 14.558 | 14.006 | 14.183 | 12.506 | 12.328 | 11.824 | 12.452 | 12.463 |
| Equity | -22.023 | -16.522 | -27.917 | -27.766 | -30.249 | -53.171 | -53.674 | -54.550 | -57.011 | -57.741 | -58.940 | -59.204 | -59.868 |
| Long-term debt | 29.716 | 24.816 | 22.537 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 35.258 | 41.661 | 45.438 | 99.198 | 65.640 | 67.728 | 67.679 | 68.733 | 69.517 | 70.068 | 70.764 | 71.656 | 72.330 |
| Total debt | 64.974 | 66.476 | 67.976 | 99.198 | 65.640 | 67.728 | 67.679 | 68.733 | 69.517 | 70.068 | 70.764 | 71.656 | 72.330 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SE Unofficial title | Unofficial title | 2026 | — | — |
TS Founder | Founder | 2008 | — | — |
KA Management | Management | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.3% | 33.3% | 2013 | |
| Individual | 33.3% | 33.3% | 2013 | |
| Individual | 10.0% | 10.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Ehlert | Unofficial title | 0 companies |
| Tomasz Sieron | Founder | 0 companies |
| Kaj Andreasen | Management | 0 companies |