| Revenue | DKK 429K | -48% |
| EBITDA | DKK -609K | -1384% |
| Net profit | DKK -921K | -1469% |
| Total assets | DKK 656K | -65% |
| Equity | DKK -1,2M | -326% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.873 | 1.681 | 857 | 1.817 | 1.766 | 1.469 | 1.062 | 749 | 975 | 774 | 822 | 429 |
| Staff expenses | -1.344 | -1.265 | -1.474 | -1.392 | -1.392 | -1.429 | -1.375 | -829 | -706 | -729 | -863 | -694 |
| EBITDA | 396 | 416 | -617 | 425 | 378 | 39 | -312 | -80 | 270 | 45 | -41 | -609 |
| Depreciation & amort. | -0 | -114 | -88 | -108 | -140 | -89 | -116 | -62 | -52 | -44 | -44 | -58 |
| EBIT | 396 | 302 | -705 | 316 | 238 | -50 | -429 | -142 | 218 | 1 | -85 | -667 |
| Net financials | -129 | -103 | -138 | -167 | -174 | -170 | -67 | -29 | -4 | 10 | 10 | -45 |
| Profit before tax | 267 | 199 | -842 | 150 | 63 | -220 | -496 | -171 | 214 | 12 | -75 | -712 |
| Tax | 75 | 46 | -189 | 47 | 21 | -56 | -100 | -27 | 40 | 4 | -16 | 209 |
| Net profit | 192 | 153 | -653 | 103 | 43 | -164 | -396 | -144 | 174 | 8 | -59 | -921 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.025 | 4.191 | 3.745 | 4.178 | 3.968 | 1.932 | 1.710 | 1.751 | 1.958 | 2.045 | 1.853 | 656 |
| Equity | 703 | 857 | 153 | 257 | 299 | 135 | -261 | -405 | -232 | -224 | -283 | -1.204 |
| Long-term debt | 1.571 | 1.601 | 1.573 | 2.329 | 2.829 | 277 | 170 | 1.389 | 989 | 891 | 917 | 875 |
| Short-term debt | 1.673 | 1.666 | 2.018 | 2.397 | 1.926 | 1.520 | 1.801 | 768 | 1.131 | 1.379 | 1.219 | 985 |
| Total debt | 3.243 | 3.267 | 3.591 | 3.922 | 4.754 | 1.797 | 1.971 | 2.157 | 2.120 | 2.269 | 2.136 | 1.860 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PW Unofficial title | Unofficial title | 2025 | — | — |
MR | Founder | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MNL Hansen ApS | Company | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Wedel Ranch Krarup | Unofficial title | 0 companies |
| Michael Robert Darling Hansen | Founder | 0 companies |