| Revenue | DKK 3,7M | +64% |
| EBITDA | DKK 88K | +139% |
| Net profit | DKK -28K | +90% |
| Total assets | DKK 1,5M | -17% |
| Equity | DKK 384K | -7% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Revenue | 1.637 | 1.865 | 2.503 | 2.253 | 3.687 |
| Staff expenses | -1.960 | -1.766 | -2.142 | -2.477 | -3.599 |
| EBITDA | -323 | 99 | 361 | -224 | 88 |
| Depreciation & amort. | -264 | -169 | -133 | -115 | -0 |
| EBIT | -587 | -70 | 228 | -339 | 88 |
| Net financials | -2 | 0 | 1 | -3 | 2 |
| Profit before tax | -589 | -70 | 229 | -343 | 90 |
| Tax | -146 | -14 | 62 | -66 | 118 |
| Net profit | -443 | -56 | 167 | -277 | -28 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Total assets | 1.215 | 1.533 | 1.954 | 1.763 | 1.465 |
| Equity | 680 | 624 | 689 | 412 | 384 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 535 | 910 | 1.265 | 1.351 | 1.080 |
| Total debt | 535 | 910 | 1.265 | 1.351 | 1.080 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TB Management | Management | 2008 | — | — |
PH Audit | Audit | 2008 | — | — |
BF Management | Management | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2016 | — | — | |
| Chairman | 2008 | — | — | |
| Chairman | 2016 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
R2P HOLDING ApS | Company | 100.0% | 100.0% | 2016 |
BØGE HOLDING ApS | Company | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Bøge Larsen | Management | 0 companies |
| Peter Hermanns | Audit | 0 companies |
| Bjarne Fejrskov Nielsen | Management | 0 companies |
| Søren Wesseling Jessen | Board of Directors | 0 companies |
| Gert Thomsen | Chairman | 0 companies |
| Ulrik Balle Rasmussen | Chairman | 0 companies |
| Allan Melander | Board of Directors | 0 companies |
| Jutta Redepenning | Board of Directors | 0 companies |
| Bjarne Jessien Olesen | Board of Directors | 0 companies |