| Revenue | DKK 3,7M | -8% |
| EBITDA | DKK 171K | -74% |
| Net profit | DKK 26K | -94% |
| Total assets | DKK 4,1M | -13% |
| Equity | DKK 699K | -35% |
| Employees | 5 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 4.353 | 3.587 | 3.238 | 4.009 | 3.702 |
| Staff expenses | -3.114 | -2.900 | -3.117 | -3.343 | -3.531 |
| EBITDA | 1.239 | 687 | 121 | 666 | 171 |
| Depreciation & amort. | -73 | -64 | -62 | -51 | -53 |
| EBIT | 1.166 | 623 | 59 | 615 | 118 |
| Net financials | -52 | -67 | -31 | -48 | -79 |
| Profit before tax | 1.114 | 556 | 28 | 567 | 39 |
| Tax | 248 | 119 | -34 | 169 | 13 |
| Net profit | 866 | 437 | 62 | 398 | 26 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 4.608 | 4.038 | 4.018 | 4.685 | 4.087 |
| Equity | 1.427 | 1.014 | 676 | 1.074 | 699 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.180 | 3.024 | 3.342 | 3.612 | 3.379 |
| Total debt | 3.180 | 3.024 | 3.342 | 3.612 | 3.379 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
BP Management | Management | 2008 |
ML Management | Management | 2008 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2011 | |
| Board of Directors | 2011 | |
| Chairman | 2011 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Brian Peder Gorm Johnsen | Management | 0 companies |
| Morten Lykkegaard Kristiansen | Management | 0 companies |
| Annemette Venborg | Board of Directors | 0 companies |
| Britta Schlott Kristiansen | Board of Directors | 0 companies |
| Birte Kristiansen | Chairman | 0 companies |