| Revenue | DKK -10K | — |
| EBITDA | DKK -10K | +44% |
| Net profit | DKK 13K | -97% |
| Total assets | DKK 4M | -2% |
| Equity | DKK 295K | -57% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -8 | -6 | -8 | -6 | -15 | -14 | -8 | -8 | — | — | — | — | -10 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -39 | -99 | -92 | -116 | -863 | -108 | -112 | -118 | -8 | -9 | -9 | -18 | -10 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -39 | -99 | -92 | -116 | -863 | -108 | -112 | -118 | -8 | -9 | -9 | -18 | -10 |
| Net financials | 628 | 109 | 836 | 611 | 1.014 | 440 | 341 | -34 | 814 | 317 | 132 | 427 | 16 |
| Profit before tax | 589 | 9 | 744 | 496 | 150 | 332 | 230 | -151 | 806 | 308 | 123 | 409 | 6 |
| Tax | -7 | -13 | -19 | -15 | -131 | -19 | -15 | -15 | -15 | -10 | -9 | -11 | -7 |
| Net profit | 597 | 23 | 764 | 511 | 281 | 351 | 244 | -136 | 821 | 318 | 133 | 420 | 13 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.898 | 1.569 | 2.441 | 3.507 | 2.685 | 2.951 | 3.071 | 2.829 | 3.739 | 3.728 | 3.766 | 4.080 | 3.993 |
| Equity | — | 126 | 890 | 651 | 432 | 484 | 428 | 41 | 862 | 430 | 262 | 682 | 295 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.204 | 1.443 | 1.551 | 2.855 | 2.253 | 2.467 | 2.643 | 2.788 | 2.877 | 3.298 | 3.503 | 3.399 | 3.636 |
| Total debt | 1.204 | 1.443 | 1.551 | 2.855 | 2.253 | 2.467 | 2.643 | 2.788 | 2.877 | 3.298 | 3.503 | 3.399 | 3.636 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BP Management | Management | 2010 | — | — |
ML Management | Management | 2010 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BRIAN JOHNSEN HOLDING ApS | Company | 50.0% | 50.0% | 2011 |
MLK INVEST ApS | Company | 50.0% | 50.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Brian Peder Gorm Johnsen | Management | 0 companies |
| Morten Lykkegaard Kristiansen | Management | 0 companies |