| Revenue | DKK -37K | +8% |
| EBITDA | DKK -37K | -8% |
| Net profit | DKK 1,2M | -94% |
| Total assets | DKK 27,2M | +0% |
| Equity | DKK 26,7M | -1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | -6 | -6 | -7 | -9 | -8 | -6 | -9 | -8 | -12 | -10 | -15 | -34 | -37 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | -12 | -8 | -7 | -9 | -8 | -6 | -9 | -8 | -12 | -10 | -15 | -34 | -37 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -2 | -2 | -2 | -2 | -2 | -2 | -2 | -2 | -2 |
| EBIT | -5 | -12 | -8 | -7 | -9 | -10 | -8 | -11 | -11 | -14 | -12 | -17 | -37 | -39 |
| Net financials | 222 | 2.247 | 2 | 2 | 2 | 2 | -0 | 300 | 2.893 | -1.116 | 1.667 | 3.789 | 19.415 | 1.720 |
| Profit before tax | 216 | 2.235 | -6 | -7 | -9 | -10 | -8 | 289 | 2.882 | -1.130 | 1.654 | 3.772 | 19.378 | 1.680 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 268 | 515 |
| Net profit | 216 | 2.235 | -6 | -7 | -9 | -10 | -8 | 289 | 2.882 | -1.130 | 1.654 | 3.772 | 19.110 | 1.165 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 332 | 1.792 | 188 | 173 | 173 | 168 | 173 | 174 | 8.473 | 7.183 | 8.588 | 13.579 | 27.322 | 27.232 |
| Equity | 327 | 1.732 | 126 | 119 | 110 | 100 | 91 | 130 | 8.417 | 7.176 | 8.581 | 13.560 | 27.070 | 26.735 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5 | 60 | 62 | 54 | 63 | 68 | 82 | 44 | 56 | 7 | 7 | 19 | 245 | 491 |
| Total debt | 5 | 60 | 62 | 54 | 63 | 68 | 82 | 44 | 56 | 7 | 7 | 19 | 245 | 491 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|