| Revenue | DKK 72K | -118% |
| EBITDA | DKK 72K | +118% |
| Net profit | DKK -21,1M | -596% |
| Total assets | DKK 32,7M | +7% |
| Equity | DKK 9,2M | -70% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -11.929 | -20.667 | -28.616 | -38.726 | 447.992 | -636 | — | -198 | -398 | 72 |
| Staff expenses | -13.033 | -13.868 | -16.306 | -11.797 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -24.961 | -34.535 | -44.922 | -51.273 | 447.992 | -636 | — | -198 | -398 | 72 |
| Depreciation & amort. | -751 | -843 | -613 | -494 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -25.712 | -35.378 | -45.535 | -51.767 | 447.992 | -636 | — | -198 | -398 | 72 |
| Net financials | -2.184 | -335 | 76 | -29 | 7.761 | -39.885 | 0 | 305 | -1.308 | 854 |
| Profit before tax | -27.896 | -35.713 | -45.458 | -51.796 | 455.753 | -40.521 | — | 107 | -1.707 | 926 |
| Tax | -1.250 | -1.250 | -6.125 | -34.704 | 99.392 | -4.791 | -0 | -493 | 1.322 | 21.999 |
| Net profit | -26.646 | -34.463 | -39.333 | -17.092 | 356.361 | -35.729 | — | 600 | -3.029 | -21.074 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 17.296 | 28.758 | 65.936 | 46.611 | 396.194 | 32.151 | 0 | 33.462 | 30.642 | 32.713 |
| Equity | -9.126 | 15.701 | 55.980 | 39.703 | 396.063 | 31.957 | — | 33.308 | 30.279 | 9.206 |
| Long-term debt | 22.244 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4.179 | 13.057 | 9.956 | 6.908 | 131 | 194 | 0 | 154 | 363 | 23.508 |
| Total debt | 26.423 | 13.057 | 9.956 | 6.908 | 131 | 194 | 0 | 154 | 363 | 23.508 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TH Unofficial title | Unofficial title | 2016 | — | — |
MB Management | Management | 2008 | — | — |
SC Management | Management | 2008 | — | — |
KH Founder | Founder | 2008 | — | — |
KA Founder | Founder | 2008 | — | — |
RL Management | Management | 2015 | — | — |
BA Management | Management | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2010 | — | — | |
| Chairman | 2008 | — | — | |
| Chairman | 2013 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2008 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Novo Holdings A/S | Company | 25.0% | 25.0% | 2014 |
| Individual | 100.0% | 100.0% | 2016 | |
| Individual | 100.0% | 100.0% | 2016 | |
| Individual | 100.0% | 100.0% | 2015 | |
| Individual | 15.0% | 15.0% | 2014 | |
SEED CAPITAL DENMARK K/S | Company | 25.0% | 25.0% | 2014 |
LUNDBECKFOND INVEST A/S | Company | 15.0% | 15.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Holst Laursen | Unofficial title | 0 companies |
| Martin Bonde | Management | 0 companies |
| Stephan Christgau | Management | 0 companies |
| Klaus Hansen | Founder | 0 companies |
| Karl Agger | Founder | 0 companies |
| Robin Lynn Washington | Management | 0 companies |
| Brett Alan Pletcher | Management | 0 companies |
| Jon Ingi Benediktsson | Board of Directors | 0 companies |
| Mette Kirstine Agger | Board of Directors | 0 companies |
| Peter Høngård Andersen | Chairman | 0 companies |
| Georges Gemayel | Chairman | 0 companies |
| Jesper Aagaard Christensen | Board of Directors | 0 companies |
| Christian Ellebæk Elling | Board of Directors | 0 companies |
| Carsten Schou | Board of Directors | 0 companies |
| Kapil Dhingra | Board of Directors | 0 companies |
| Ali Fattaey | Board of Directors | 0 companies |
| Jasper Marnix Bos | Board of Directors | 0 companies |
| Henrijette Elsebeth Richter | Board of Directors | 0 companies |
| Paul Andreas Compare Cloos | Board of Directors | 0 companies |
| Claus Juan Møller-San Pedro | Board of Directors | 0 companies |
| Søren Møller | Board of Directors | 0 companies |
| Kristian Helin | Board of Directors | 0 companies |