| Revenue | DKK 5,5M | -4% |
| EBITDA | DKK -849K | +98% |
| Net profit | DKK -79K | +100% |
| Total assets | DKK 161,7M | -2% |
| Equity | DKK 120,2M | +0% |
| Employees | 5 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.665 | 3.669 | 2.203 | 3.593 | 1.655 | 359 | 1.542 | 921 | -3.459 | 3.758 | 2.424 | 2.977 | 5.739 | 5.530 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -4.222 | -5.053 | -5.379 |
| EBITDA | 3.129 | 3.028 | 1.602 | 3.037 | 1.013 | -229 | 863 | 132 | -4.609 | 1.855 | -299 | -1.245 | -40.513 | -849 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -35 | -53 | -161 |
| EBIT | 3.129 | 3.028 | 1.602 | 3.037 | 1.013 | -229 | 863 | 132 | -4.609 | 1.855 | -299 | -1.280 | -40.566 | -1.010 |
| Net financials | -2.954 | -216 | 1.001 | 3.365 | 1.006 | 490 | 79 | 520 | 1.221 | 842 | 2.480 | 634 | -42.247 | 662 |
| Profit before tax | 175 | 2.812 | 3.035 | 6.401 | 2.019 | 291 | 942 | 652 | -3.387 | 2.698 | 2.181 | -646 | -41.614 | -348 |
| Tax | 295 | 879 | 216 | 947 | 313 | 15 | 66 | -122 | -958 | 461 | 333 | 76 | -2.446 | -269 |
| Net profit | -120 | 1.933 | 2.819 | 5.454 | 1.706 | 276 | 877 | 774 | -2.430 | 2.237 | 1.848 | -722 | -39.168 | -79 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 90.886 | 100.555 | 102.397 | 104.732 | 108.897 | 122.621 | 122.924 | 130.839 | 131.551 | 130.765 | 184.749 | 173.677 | 164.832 | 161.650 |
| Equity | 43.503 | 75.436 | 78.255 | 83.709 | 85.415 | 85.690 | 86.567 | 87.340 | 84.911 | 87.148 | 174.996 | 159.458 | 120.290 | 120.211 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 42.200 | 19.170 | 18.261 | 14.762 | 17.874 | 31.385 | 30.497 | 37.937 | 40.819 | 37.521 | 3.446 | 9.538 | 41.970 | 38.841 |
| Total debt | 42.200 | 19.170 | 18.261 | 14.762 | 17.874 | 31.385 | 30.497 | 37.937 | 40.819 | 37.521 | 3.446 | 9.538 | 41.970 | 38.841 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CS Management | Management | 2020 | — | — |
TB Management | Management | 2018 | — | — |
JP Management | Management | 2020 | — | — |
RR Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2008 | — | — | |
| Deputy Chairman | 2025 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2010 | — | — | |
| Chairman | 2008 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2009 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2025 | — | — | |
PB | Chairman | 2012 | — | — |
| Board of Directors | 2011 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HALBERG A/S | Company | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Carsten Schmidt | Management | 0 companies |
| Thomas Bastrup | Management | 0 companies |
| Jens Pave | Management | 0 companies |
| René Ringsted | Chief Executive Officer | 0 companies |
| Lizette Kjellerup | Board of Directors | 0 companies |
| Hemming Van | Board of Directors | 0 companies |
| Carsten Bo Pedersen | Deputy Chairman | 0 companies |
| Torben Sørensen | Chairman | 0 companies |
| Martin Lippert | Board of Directors | 0 companies |
| Frits Rasmussen | Chairman | 0 companies |
| Lisbeth Halberg | Board of Directors | 0 companies |
| Niels Christian Knudsen | Board of Directors | 0 companies |
| Frederik Harald Halberg | Chairman | 0 companies |
| Svend Helmer | Board of Directors | 0 companies |
| Henrik Harald Halberg | Board of Directors | 0 companies |
| Jarl Michael Rigner Freiesleben | Board of Directors | 0 companies |
| Jesper Uggerhøj | Board of Directors | 0 companies |
| Per Buch | Chairman | 0 companies |
| Georg Gundersen | Board of Directors | 0 companies |