| Revenue | DKK -41K | -152% |
| EBITDA | DKK -41K | -152% |
| Net profit | DKK 7,7M | +1493% |
| Total assets | DKK 34,9M | -22% |
| Equity | DKK 30,1M | +29% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -7 | -8 | -11 | -15 | -11 | -25 | -13 | -22 | 12 | 32 | 123 | 80 | -41 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -7 | -8 | -11 | -15 | -11 | -25 | -13 | -22 | 12 | 32 | 123 | 80 | -41 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -24 | -145 | -145 | -145 | -145 | -145 |
| EBIT | -7 | -8 | -11 | -15 | -11 | -25 | -13 | -46 | -132 | -113 | -22 | -64 | -186 |
| Net financials | 2.841 | 1.292 | 3.197 | 5.784 | 5.455 | 1.014 | 11.070 | -2.871 | 72 | -244 | 34.374 | -519 | 7.756 |
| Profit before tax | 2.834 | 1.284 | 3.186 | 5.769 | 5.444 | 989 | 11.057 | -2.917 | -60 | -357 | 34.353 | -584 | 7.571 |
| Tax | -0 | -0 | -0 | -0 | 10 | 0 | -0 | -202 | 42 | -0 | -0 | -32 | -117 |
| Net profit | 2.834 | 1.284 | 3.186 | 5.769 | 5.434 | 989 | 11.057 | -2.715 | -102 | -357 | 34.353 | -552 | 7.687 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 13.991 | 15.250 | 18.374 | 21.698 | 26.855 | 10.541 | 19.298 | 22.047 | 21.000 | 20.269 | 45.357 | 44.747 | 34.923 |
| Equity | 11.536 | 12.767 | 15.893 | 21.659 | 26.807 | 10.531 | 19.288 | 16.465 | 15.603 | 15.047 | 24.399 | 23.447 | 30.135 |
| Long-term debt | 2.313 | 2.313 | 2.308 | 0 | 0 | 0 | 0 | 5.345 | 5.143 | 4.937 | 20.670 | 21.118 | 4.605 |
| Short-term debt | 142 | 171 | 173 | 38 | 48 | 10 | 10 | 237 | 254 | 286 | 287 | 182 | 183 |
| Total debt | 2.455 | 2.483 | 2.481 | 38 | 48 | 10 | 10 | 5.582 | 5.397 | 5.223 | 20.958 | 21.300 | 4.789 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|