| Revenue | — | — |
| EBITDA | DKK 1,9M | -18% |
| Net profit | DKK 1,9M | -24% |
| Total assets | DKK 9,6M | +20% |
| Equity | DKK 8,2M | +30% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -4 | -7 | -7 | -6 | -9 | -8 | 4 | -1 | -1 | — | — | -14 | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -4 | -7 | -7 | -6 | -9 | -8 | 4 | -1 | -1 | -2.064 | 916 | -14 | 2.332 | 1.917 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -4 | -7 | -7 | -6 | -9 | -8 | 4 | -1 | -1 | -2.064 | 916 | -14 | 2.332 | 1.917 |
| Net financials | 1 | 836 | 9 | 6 | 559 | 310 | 1.496 | 3.830 | -7.385 | -2.042 | 930 | 2.041 | 2.498 | 1.899 |
| Profit before tax | -3 | 828 | 3 | 0 | 550 | 301 | 1.499 | 3.829 | -7.387 | -2.054 | 912 | 2.026 | 2.480 | 1.876 |
| Tax | -0 | -0 | -0 | 10 | -2 | -1 | 1 | -16 | -21 | -0 | 34 | -0 | -0 | -14 |
| Net profit | -3 | 828 | 3 | -10 | 552 | 303 | 1.498 | 3.845 | -7.365 | -2.053 | 878 | 2.026 | 2.480 | 1.890 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.213 | 2.041 | 2.043 | 2.031 | 5.413 | 5.612 | 6.999 | 10.830 | 3.427 | 1.689 | 2.682 | 5.117 | 8.028 | 9.595 |
| Equity | 1.205 | 2.033 | 2.036 | 2.026 | 5.405 | 5.605 | 6.997 | 10.733 | 3.257 | 1.204 | 1.967 | 3.993 | 6.356 | 8.246 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 222 | 666 | 744 | 535 |
| Short-term debt | 8 | 8 | 7 | 6 | 8 | 7 | 2 | 97 | 170 | 485 | 492 | 458 | 928 | 814 |
| Total debt | 8 | 8 | 7 | 6 | 8 | 7 | 2 | 97 | 170 | 485 | 714 | 1.123 | 1.672 | 1.349 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|